Stock EDARAN EDARAN
Add to a list
To use this feature you must be a member
Log inSign up

Financials Edaran

Equities

EDARAN

MYL5036OO008

IT Services & Consulting

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-05-20 pm EDT 		5-day change 1st Jan Change
1.18 MYR -0.84% Intraday chart for Edaran +0.85% +35.63%
Feb. 28 Edaran Berhad Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
Jan. 03 Edaran's IT Arm Clinches MYR356 Million Deal from Finance Ministry MT

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 20.27 25.48 18.53 46.61 33.59 27.22
Enterprise Value (EV) 1 -3.707 31.94 20.77 44.31 41.2 23.55
P/E ratio 2.81 x -5.09 x -5.43 x 18.4 x 64.6 x 13.4 x
Yield - - - 2.17% 3.02% 3.72%
Capitalization / Revenue 0.13 x 0.47 x 0.41 x 0.93 x 0.7 x 0.39 x
EV / Revenue -0.02 x 0.59 x 0.46 x 0.88 x 0.86 x 0.34 x
EV / EBITDA -0.41 x 15,987 x -222 x 5.52 x 10.4 x 4.54 x
EV / FCF -0.28 x -1.13 x 3.31 x 4.68 x -5.67 x 1.65 x
FCF Yield -361% -88.8% 30.2% 21.4% -17.6% 60.5%
Price to Book 0.65 x 0.97 x 0.81 x 1.91 x 1.15 x 0.9 x
Nbr of stocks (in thousands) 57,905 57,905 57,905 57,905 57,905 57,905
Reference price 2 0.3500 0.4400 0.3200 0.8050 0.5800 0.4700
Announcement Date 10/30/18 10/27/20 10/27/20 10/29/21 10/28/22 10/30/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Junio 2018 2019 2020 2021 2022 2023
Net sales 1 150.3 54.09 45.38 50.17 47.93 69.43
EBITDA 1 8.943 0.001998 -0.0936 8.031 3.977 5.189
EBIT 1 4.889 -2.106 -2.27 5.81 2.441 4.465
Operating Margin 3.25% -3.89% -5% 11.58% 5.09% 6.43%
Earnings before Tax (EBT) 1 2.51 -4.033 -2.466 5.291 1.685 3.242
Net income 1 7.203 -5.009 -3.411 2.53 0.5202 2.025
Net margin 4.79% -9.26% -7.52% 5.04% 1.09% 2.92%
EPS 2 0.1244 -0.0865 -0.0589 0.0437 0.008982 0.0350
Free Cash Flow 1 13.38 -28.35 6.274 9.469 -7.268 14.24
FCF margin 8.9% -52.42% 13.83% 18.87% -15.16% 20.51%
FCF Conversion (EBITDA) 149.57% - - 117.91% - 274.44%
FCF Conversion (Net income) 185.71% - - 374.2% - 703.25%
Dividend per Share - - - 0.0175 0.0175 0.0175
Announcement Date 10/30/18 10/27/20 10/27/20 10/29/21 10/28/22 10/30/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - 6.46 2.25 - 7.61 -
Net Cash position 1 24 - - 2.3 - 3.67
Leverage (Debt/EBITDA) - 3,235 x -23.99 x - 1.914 x -
Free Cash Flow 1 13.4 -28.4 6.27 9.47 -7.27 14.2
ROE (net income / shareholders' equity) 3.3% -17.8% -14.3% 11.1% 2% 7.05%
ROA (Net income/ Total Assets) 3.86% -1.92% -2.67% 7.12% 2.86% 4.53%
Assets 1 186.4 261.1 127.7 35.54 18.22 44.73
Book Value Per Share 2 0.5400 0.4500 0.4000 0.4200 0.5000 0.5200
Cash Flow per Share 2 0.5500 0.0200 0.0700 0.0800 0.0400 0.1800
Capex 1 0.76 0.17 4.64 0.24 0.41 1.16
Capex / Sales 0.5% 0.32% 10.22% 0.49% 0.86% 1.67%
Announcement Date 10/30/18 10/27/20 10/27/20 10/29/21 10/28/22 10/30/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
EDARAN Stock Edaran
+35.63% 14.56M
ACCENTURE PLC Stock Accenture plc
-12.52% 191B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+1.02% 166B
IBM Stock IBM
+6.27% 159B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+9.17% 103B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+35.36% 84.49B
RELX PLC Stock RELX PLC
+11.96% 82.27B
INFOSYS LIMITED Stock Infosys Limited
-5.71% 71.3B
SNOWFLAKE INC. Stock Snowflake Inc.
-17.79% 54.34B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-8.39% 43.63B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. EDARAN Stock
  4. Financials Edaran
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW