EDIANYUN LIMITED |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.85 HKD | -2.73% |
|
-6.86% | -39.36% |
| May. 24 | Edianyun Limited Announces Executive Changes | CI |
| May. 24 | Edianyun Limited Appoints He Liang as Executive Director and Authorised Representative | CI |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 2,460 | 1,573 | - | - |
| Enterprise Value (EV) 1 | 2,460 | 1,573 | 1,573 | 1,573 |
| P/E ratio | - | - | - | - |
| Yield | - | - | - | - |
| Capitalization / Revenue | 1.94 x | 1.08 x | 0.94 x | 0.81 x |
| EV / Revenue | 1.94 x | 1.08 x | 0.94 x | 0.81 x |
| EV / EBITDA | - | - | - | - |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 575,919 | 578,603 | - | - |
| Reference price 2 | 4.700 | 2.930 | 2.930 | 2.930 |
| Announcement Date | 3/28/24 | - | - | - |
1HKD in Million2HKD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 1,271 | 1,453 | 1,675 | 1,946 |
| EBITDA | - | - | - | - | - |
| EBIT | - | - | - | - | - |
| Operating Margin | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - |
| Net income | -611.6 | - | - | - | - |
| Net margin | - | - | - | - | - |
| EPS | -5.850 | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 5/14/23 | 3/28/24 | - | - | - |
1CNY in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - |
| Capex | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 5/14/23 | 3/28/24 | - | - | - |
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
2.93
HKD
Average target price
8
HKD
Spread / Average Target
+173.04%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -39.36% | 217M | |
| -14.23% | 189B | |
| +1.77% | 167B | |
| +4.49% | 157B | |
| +6.84% | 102B | |
| +37.66% | 85.01B | |
| +12.73% | 83.93B | |
| -4.41% | 73.3B | |
| -21.53% | 52.32B | |
| -7.59% | 44.09B |
- Stock Market
- Equities
- 2416 Stock
- Financials Edianyun Limited
