Financials eEducation Albert AB Deutsche Boerse AG

Equities

9IX

SE0016797989

Miscellaneous Educational Service Providers

Delayed Deutsche Boerse AG 03:15:02 2023-05-15 am EDT 5-day change 1st Jan Change
1.12 EUR -2.18% Intraday chart for eEducation Albert AB -.--% -.--%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 759.4 354.1 156.3 99.26 - -
Enterprise Value (EV) 1 759.4 249.9 156.3 68.26 76.26 79.26
P/E ratio - -3.63 x -1.96 x -1.22 x -1.71 x -1.93 x
Yield - - - - - -
Capitalization / Revenue 12.1 x 2.88 x 0.8 x 0.51 x 0.5 x 0.46 x
EV / Revenue 12.1 x 2.03 x 0.8 x 0.35 x 0.38 x 0.37 x
EV / EBITDA - -3.5 x -25 x -3.79 x 15.3 x 7.21 x
EV / FCF - -3.05 x - -1.63 x -9.53 x -26.4 x
FCF Yield - -32.8% - -61.5% -10.5% -3.79%
Price to Book - - - 0.75 x 1.33 x 4.25 x
Nbr of stocks (in thousands) 17,580 17,722 25,129 25,129 - -
Reference price 2 43.20 19.98 6.220 3.950 3.950 3.950
Announcement Date 2/24/22 2/24/23 2/23/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 62.56 123.1 195.1 193 199 215
EBITDA 1 - -71.38 -6.251 -18 5 11
EBIT 1 - -102.5 -86.75 -82 -58 -51
Operating Margin - -83.3% -44.47% -42.49% -29.15% -23.72%
Earnings before Tax (EBT) 1 - -102.5 - -81 -58 -51
Net income 1 -57.26 -97.66 - -81 -58 -51
Net margin -91.53% -79.37% - -41.97% -29.15% -23.72%
EPS 2 - -5.510 -3.180 -3.230 -2.310 -2.050
Free Cash Flow 1 - -82.01 - -42 -8 -3
FCF margin - -66.65% - -21.76% -4.02% -1.4%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 2/24/22 2/24/23 2/23/24 - - -
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - -
Net Cash position 1 - 104 - 31 23 20
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 - -82 - -42 -8 -3
ROE (net income / shareholders' equity) - - - - - -
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share 2 - - - 5.290 2.980 0.9300
Cash Flow per Share - - - - - -
Capex - 16.5 - - - -
Capex / Sales - 13.44% - - - -
Announcement Date 2/24/22 2/24/23 2/23/24 - - -
1SEK in Million2SEK
Estimates
  1. Stock Market
  2. Equities
  3. ALBERT Stock
  4. 9IX Stock
  5. Financials eEducation Albert AB