Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.015 CAD | 0.00% | 0.00% | -40.00% |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|
Capitalization 1 | 51.67 | 177.6 | 100.8 | 6.734 | 6.734 |
Enterprise Value (EV) 1 | 51.67 | 178.8 | 100.8 | 39.73 | 38.73 |
P/E ratio | -5.38 x | -16 x | - | - | - |
Yield | - | - | - | - | - |
Capitalization / Revenue | - | 24.7 x | 5.99 x | 0.42 x | 0.29 x |
EV / Revenue | - | 24.9 x | 5.99 x | 2.48 x | 1.68 x |
EV / EBITDA | - | -28 x | - | -2.9 x | -3.17 x |
EV / FCF | - | -11.9 x | - | -2.48 x | 38.7 x |
FCF Yield | - | -8.41% | - | -40.3% | 2.58% |
Price to Book | - | - | - | - | - |
Nbr of stocks (in thousands) | 240,307 | 369,916 | 403,167 | 448,956 | 448,956 |
Reference price 2 | 0.2150 | 0.4800 | 0.2500 | 0.0150 | 0.0150 |
Announcement Date | 1/21/21 | 1/6/22 | 5/1/23 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|
Net sales 1 | - | 7.175 | 16.83 | 16 | 23 |
EBITDA 1 | - | -6.388 | - | -13.7 | -12.2 |
EBIT | - | - | - | - | - |
Operating Margin | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - |
Net income | -8.239 | -10.4 | - | - | - |
Net margin | - | -144.96% | - | - | - |
EPS | -0.0400 | -0.0300 | - | - | - |
Free Cash Flow 1 | - | -15.03 | - | -16 | 1 |
FCF margin | - | -209.51% | - | -100% | 4.35% |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 1/21/21 | 1/6/22 | 5/1/23 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q2 | 2021 Q3 | 2021 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 0.3476 | 1.382 | 3.122 | 5.855 | 2.068 | 2.551 | 4.5 | 5.1 | 5.4 | 5.7 | 6.8 |
EBITDA 1 | -2.086 | -1.575 | -1.88 | -3.015 | -4.089 | -2.982 | -3.5 | -3.2 | -3.2 | -2.9 | -2.7 |
EBIT | - | - | - | -3.212 | -4.287 | - | - | - | - | - | - |
Operating Margin | - | - | - | -54.85% | -207.36% | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - | - | - |
Net income | - | - | - | - | - | - | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - | - | - | - | - |
EPS | - | - | - | - | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 5/31/21 | 8/26/21 | 1/6/22 | 5/30/23 | 8/30/23 | 11/29/23 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|
Net Debt 1 | - | 1.25 | - | 33 | 32 |
Net Cash position 1 | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | -0.1954 x | - | -2.409 x | -2.623 x |
Free Cash Flow 1 | - | -15 | - | -16 | 1 |
ROE (net income / shareholders' equity) | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | -55.5% | -43.1% |
Assets | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - |
Capex 1 | - | - | - | 1 | 1 |
Capex / Sales | - | - | - | 6.25% | 4.35% |
Announcement Date | 1/21/21 | 1/6/22 | 5/1/23 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-40.00% | 4.92M | |
+4.53% | 149B | |
+34.66% | 130B | |
+19.57% | 130B | |
+12.90% | 62.82B | |
+7.65% | 41.04B | |
+94.65% | 35B | |
+6.26% | 32.1B | |
-9.78% | 32.1B | |
+3.97% | 27.31B |
- Stock Market
- Equities
- EGT Stock
- Financials Eguana Technologies Inc.