Stock SWDY EL SEWEDY ELECTRIC COMPANY
Add to a list
To use this feature you must be a member
Log inSign up

Financials El Sewedy Electric Company

Equities

SWDY

EGS3G0Z1C014

Electrical Components & Equipment

End-of-day quote Egyptian Exchange
Other stock markets
 06:00:00 2024-04-27 pm EDT 		5-day change 1st Jan Change
32.03 EGP +1.20% Intraday chart for El Sewedy Electric Company -9.26% +10.45%
Mar. 13 El Sewedy Electric Company Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 El Sewedy Electric Company Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2024 2025 2026
Capitalization 1 25,118 21,281 21,325 25,728 68,524 - -
Enterprise Value (EV) 1 24,349 20,718 27,441 40,850 86,304 81,493 68,779
P/E ratio 6.25 x 7.01 x 7.07 x 5.26 x 7.15 x 7.33 x 6.6 x
Yield 6.96% 4.08% 4.07% 3.33% 2.64% 3.59% 3.9%
Capitalization / Revenue 0.54 x 0.46 x 0.35 x 0.28 x 0.4 x 0.37 x 0.35 x
EV / Revenue 0.52 x 0.45 x 0.45 x 0.44 x 0.5 x 0.44 x 0.35 x
EV / EBITDA 3.78 x 3.9 x 4.38 x 4.58 x 3.95 x 3.81 x 3.1 x
EV / FCF 9.97 x 15.8 x 272 x -5.37 x 6.65 x 13.4 x 9.29 x
FCF Yield 10% 6.34% 0.37% -18.6% 15% 7.47% 10.8%
Price to Book 1.5 x 1.2 x 1.12 x 0.99 x 1.61 x 1.4 x 1.22 x
Nbr of stocks (in thousands) 2,184,180 2,169,288 2,169,356 2,143,979 2,139,356 - -
Reference price 2 11.50 9.810 9.830 12.00 32.03 32.03 32.03
Announcement Date 2/20/20 2/24/21 2/9/22 3/1/23 - - -
1EGP in Million2EGP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 46,629 46,402 60,541 92,168 - 172,492 183,539 197,860
EBITDA 1 6,434 5,309 6,267 8,918 - 21,862 21,404 22,153
EBIT 1 5,603 4,333 5,137 7,433 17,739 18,866 18,484 19,533
Operating Margin 12.02% 9.34% 8.49% 8.06% - 10.94% 10.07% 9.87%
Earnings before Tax (EBT) 1 5,495 4,266 4,833 8,072 - 13,503 13,913 16,778
Net income 1 4,022 3,028 3,534 5,418 - 9,682 9,427 10,823
Net margin 8.63% 6.52% 5.84% 5.88% - 5.61% 5.14% 5.47%
EPS 2 1.840 1.400 1.390 2.280 - 4.480 4.372 4.855
Free Cash Flow 1 2,441 1,313 101 -7,610 - 12,986 6,088 7,406
FCF margin 5.24% 2.83% 0.17% -8.26% - 7.53% 3.32% 3.74%
FCF Conversion (EBITDA) 37.94% 24.73% 1.61% - - 59.4% 28.44% 33.43%
FCF Conversion (Net income) 60.7% 43.38% 2.86% - - 134.12% 64.58% 68.43%
Dividend per Share 2 0.8000 0.4000 0.4000 0.4000 - 0.8443 1.149 1.248
Announcement Date 2/20/20 2/24/21 2/9/22 3/1/23 - - - -
1EGP in Million2EGP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3
Net sales 1 14,874 19,655 18,573 - 23,608 29,595 33,336 36,302 39,166
EBITDA 1,312 2,027 1,547 - 2,346 2,935 1,746 4,373 -
EBIT - - - - - - - - -
Operating Margin - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - -
Net income 1 703.9 1,240 - 1,887 - 2,326 2,905 2,660 2,506
Net margin 4.73% 6.31% - - - 7.86% 8.71% 7.33% 6.4%
EPS 2 - - - 0.7800 - - - - 1.050
Dividend per Share - - - - - - - - -
Announcement Date 11/15/21 2/9/22 5/24/22 8/22/22 11/14/22 3/1/23 5/31/23 8/24/23 11/8/23
1EGP in Million2EGP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2024 2025 2026
Net Debt 1 - - 6,116 15,122 17,781 12,970 255
Net Cash position 1 769 563 - - - - -
Leverage (Debt/EBITDA) - - 0.9759 x 1.696 x 0.8133 x 0.6059 x 0.0115 x
Free Cash Flow 1 2,441 1,313 101 -7,610 12,986 6,088 7,406
ROE (net income / shareholders' equity) 24.9% 17.9% 19.6% 23.9% 23% 19.4% 18.4%
ROA (Net income/ Total Assets) 8.08% 5.59% 5.76% 5.94% 5.86% 5.16% 5.69%
Assets 1 49,783 54,166 61,313 91,217 165,289 182,782 190,094
Book Value Per Share 2 7.660 8.190 8.810 12.10 19.90 22.90 26.20
Cash Flow per Share 2.460 1.310 1.420 -1.650 - - -
Capex 1 2,929 1,533 2,976 4,078 4,163 4,177 4,587
Capex / Sales 6.28% 3.3% 4.92% 4.42% 2.41% 2.28% 2.32%
Announcement Date 2/20/20 2/24/21 2/9/22 3/1/23 - - -
1EGP in Million2EGP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for El Sewedy Electric Company

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
32.03 EGP
Average target price
32.07 EGP
Spread / Average Target
+0.12%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Electrical Components & Equipment

1st Jan change Capi.
EL SEWEDY ELECTRIC COMPANY Stock El Sewedy Electric Company
+10.45% 1.43B
SIEMENS AG Stock Siemens AG
+4.71% 149B
EATON CORPORATION PLC Stock Eaton Corporation plc
+35.57% 130B
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+18.69% 130B
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+12.90% 62.82B
AMETEK, INC. Stock AMETEK, Inc.
+7.74% 41.04B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+94.86% 35B
WEG S.A. Stock WEG S.A.
+5.74% 32.1B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-10.07% 32.1B
LEGRAND Stock Legrand
+4.00% 27.31B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. SWDY Stock
  4. Financials El Sewedy Electric Company