Financials Electromed, Inc.

Equities

ELMD

US2854091087

Advanced Medical Equipment & Technology

Market Closed - Nyse 04:00:00 2024-04-26 pm EDT 5-day change 1st Jan Change
15.77 USD -2.53% Intraday chart for Electromed, Inc. +8.76% +44.55%

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024
Capitalization 1 45.83 130.6 97.52 82.07 91.69 135.7
Enterprise Value (EV) 1 45.83 130.6 97.52 82.07 91.69 135.7
P/E ratio - 32.7 x 41.8 x 37.1 x 29.8 x 33.6 x
Yield - - - - - -
Capitalization / Revenue 1.46 x 4.02 x 2.73 x 1.97 x 1.91 x 2.48 x
EV / Revenue 1.46 x 4.02 x 2.73 x 1.97 x 1.91 x 2.48 x
EV / EBITDA - 22.3 x 26 x 22.8 x 17.2 x 17.4 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - - - - -
Nbr of stocks (in thousands) 8,408 8,484 8,637 8,513 8,561 8,605
Reference price 2 5.450 15.39 11.29 9.640 10.71 15.77
Announcement Date 8/27/19 8/25/20 8/24/21 8/23/22 8/22/23 -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2019 2020 2021 2022 2023 2024
Net sales 1 31.3 32.47 35.76 41.66 48.07 54.7
EBITDA 1 - 5.857 3.75 3.6 5.329 7.8
EBIT 1 - 5.119 3.14 2.972 4.008 5.3
Operating Margin - 15.76% 8.78% 7.13% 8.34% 9.69%
Earnings before Tax (EBT) 1 - 5.239 3.167 - 4.086 5.7
Net income 1 - 4.161 2.362 2.305 3.166 4.2
Net margin - 12.82% 6.61% 5.53% 6.59% 7.68%
EPS 2 - 0.4700 0.2700 0.2600 0.3600 0.4700
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 8/27/19 8/25/20 8/24/21 8/23/22 8/22/23 -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 10 10.25 - 11.27 10.66 11.73 12.07 13.61 12.32 13.69 13.8 15
EBITDA 1 0.696 1.218 - 0.647 0.198 1.439 1.299 1.887 0.356 2.472 2.1 2.1
EBIT 1 0.538 1.076 - 0.492 0.044 1.274 1.196 1.494 0.142 2.263 1.4 1.5
Operating Margin 5.38% 10.5% - 4.37% 0.41% 10.86% 9.91% 10.98% 1.15% 16.53% 10.14% 10%
Earnings before Tax (EBT) 1 0.547 1.082 - - 0.048 1.281 1.222 1.535 0.219 2.359 1.5 1.6
Net income 1 0.439 0.838 0.645 0.381 0.081 0.977 1.075 1.033 0.155 1.674 1.1 1.2
Net margin 4.39% 8.18% - 3.38% 0.76% 8.33% 8.91% 7.59% 1.26% 12.23% 7.97% 8%
EPS 2 0.0500 0.1000 0.0700 0.0400 0.0100 0.1100 0.1200 0.1200 0.0200 0.1900 0.1300 0.1400
Dividend per Share - - - - - - - - - - - -
Announcement Date 11/9/21 2/8/22 5/10/22 8/23/22 11/8/22 2/14/23 5/9/23 8/22/23 11/7/23 2/13/24 - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - - - - - -
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 8/27/19 8/25/20 8/24/21 8/23/22 8/22/23 -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
15.77 USD
Average target price
26 USD
Spread / Average Target
+64.87%
Consensus
  1. Stock Market
  2. Equities
  3. ELMD Stock
  4. Financials Electromed, Inc.