Financials Elron Ventures Ltd TEL AVIV STOCK EXCHANGE

Equities

ELRN

IL0007490779

Investment Management & Fund Operators

Delayed TEL AVIV STOCK EXCHANGE 07:24:09 2024-04-25 am EDT 5-day change 1st Jan Change
521.5 ILa -1.25% Intraday chart for Elron Ventures Ltd -1.46% -16.87%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 67.52 72.78 143 181.5 87.23 75.29
Enterprise Value (EV) 1 13.65 18.59 108.6 108.3 44.6 35.58
P/E ratio -4.28 x -2.73 x -8.07 x 35 x 1.31 x -9.06 x
Yield - - - - 39.5% 35.4%
Capitalization / Revenue 4.22 x 22.9 x 33.1 x 4.8 x 0.97 x 4.68 x
EV / Revenue 0.85 x 5.85 x 25.2 x 2.86 x 0.5 x 2.21 x
EV / EBITDA -4.48 x -1.43 x -14.4 x 3.5 x 0.55 x 3.49 x
EV / FCF -3.1 x -7.63 x -15.1 x 5.49 x 1.88 x -1.25 x
FCF Yield -32.3% -13.1% -6.61% 18.2% 53.3% -79.8%
Price to Book 0.87 x 0.94 x 2.34 x 1.81 x 0.64 x 0.59 x
Nbr of stocks (in thousands) 29,744 43,065 43,065 51,921 51,921 51,921
Reference price 2 2.270 1.690 3.320 3.495 1.680 1.450
Announcement Date 3/18/19 3/18/20 3/15/21 3/13/22 3/9/23 2/20/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 16 3.178 4.314 37.82 89.51 16.08
EBITDA 1 -3.049 -12.96 -7.541 30.96 81.04 10.18
EBIT 1 -3.365 -13.21 -7.705 30.9 80.79 10.18
Operating Margin -21.02% -415.7% -178.6% 81.69% 90.25% 63.28%
Earnings before Tax (EBT) 1 -14.53 -30.14 -22.37 17.9 59.62 -9.734
Net income 1 -15.79 -22.38 -17.72 5.484 69.52 -8.174
Net margin -98.67% -704.09% -410.83% 14.5% 77.67% -50.82%
EPS 2 -0.5309 -0.6200 -0.4115 0.1000 1.280 -0.1600
Free Cash Flow 1 -4.41 -2.438 -7.18 19.73 23.75 -28.39
FCF margin -27.55% -76.71% -166.43% 52.16% 26.53% -176.52%
FCF Conversion (EBITDA) - - - 63.73% 29.31% -
FCF Conversion (Net income) - - - 359.75% 34.16% -
Dividend per Share - - - - 0.6635 0.5126
Announcement Date 3/18/19 3/18/20 3/15/21 3/13/22 3/9/23 2/20/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 53.9 54.2 34.4 73.1 42.6 39.7
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -4.41 -2.44 -7.18 19.7 23.7 -28.4
ROE (net income / shareholders' equity) -13.2% -28.1% -23.4% 13.6% 42.2% -7.5%
ROA (Net income/ Total Assets) -1.64% -7.06% -4.85% 16.8% 32.2% 3.86%
Assets 1 964.3 316.9 365.6 32.55 216 -211.6
Book Value Per Share 2 2.600 1.790 1.420 1.930 2.620 2.480
Cash Flow per Share 2 0.9300 0.4000 0.3900 0.7900 0.5900 0.7700
Capex 1 0.11 0.05 0.28 0.04 - 0.01
Capex / Sales 0.68% 1.57% 6.51% 0.11% - 0.04%
Announcement Date 3/18/19 3/18/20 3/15/21 3/13/22 3/9/23 2/20/24
1USD in Million2USD
Estimates
  1. Stock Market
  2. Equities
  3. ELRNF Stock
  4. ELRN Stock
  5. Financials Elron Ventures Ltd