Stock EGLX ENTHUSIAST GAMING HOLDINGS INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Enthusiast Gaming Holdings Inc.

Equities

EGLX

CA29385B1094

Internet Services

Market Closed - Toronto S.E.
Other stock markets
 03:59:31 2024-04-26 pm EDT 		5-day change 1st Jan Change
0.175 CAD +2.94% Intraday chart for Enthusiast Gaming Holdings Inc. +2.94% -38.60%
Apr. 17 An unknwon buyer completed the acquisition of non-core and non-profitable casual gaming assets of Enthusiast Gaming Holdings Inc. CI
Apr. 03 Enthusiast Gaming Downgraded to Sector Perform at RBC MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 149.2 470.5 496.9 111.8 44 27.25 - -
Enterprise Value (EV) 1 162.6 470.5 487.1 124.3 44 42.82 39.34 43.66
P/E ratio -1 x -14.2 x -8.65 x -1.37 x -0.37 x -1.68 x -3.5 x -3.5 x
Yield - - - - - - - -
Capitalization / Revenue 12.2 x 6.45 x 2.97 x 0.55 x 0.25 x 0.19 x 0.18 x 0.15 x
EV / Revenue 13.3 x 6.45 x 2.91 x 0.61 x 0.25 x 0.3 x 0.26 x 0.24 x
EV / EBITDA -9.29 x -46.2 x -25.5 x -5.43 x -3.38 x -81 x 6.21 x -
EV / FCF -10.1 x -30.8 x -20.6 x -4.66 x - 26.6 x 11.9 x -
FCF Yield -9.92% -3.25% -4.86% -21.4% - 3.75% 8.43% -
Price to Book 1.26 x 3.35 x 1.89 x 0.44 x - 0.21 x 0.22 x 0.22 x
Nbr of stocks (in thousands) 72,058 103,868 133,585 151,055 154,393 155,722 - -
Reference price 2 2.070 4.530 3.720 0.7400 0.2850 0.1750 0.1750 0.1750
Announcement Date 3/31/20 3/22/21 3/28/22 3/27/23 4/1/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 12.21 72.96 167.4 202.8 178.2 143.6 152.3 180.5
EBITDA 1 -17.5 -10.19 -19.11 -22.88 -13.03 -0.5288 6.333 -
EBIT 1 -7.288 -16.05 -47.54 -47.34 -35.26 -15.61 -9.527 -7.923
Operating Margin -59.69% -21.99% -28.41% -23.34% -19.79% -10.87% -6.25% -4.39%
Earnings before Tax (EBT) 1 - -26.93 -52.99 -78.88 -127.8 -17.06 -10.87 -10.12
Net income 1 -78.55 -26.85 -52.05 -76.83 -117.7 -16.33 -7.995 -7.44
Net margin -643.33% -36.8% -31.1% -37.88% -66.04% -11.37% -5.25% -4.12%
EPS 2 -2.070 -0.3200 -0.4300 -0.5400 -0.7700 -0.1040 -0.0500 -0.0500
Free Cash Flow 1 -16.12 -15.3 -23.68 -26.65 - 1.608 3.316 -
FCF margin -132.05% -20.97% -14.15% -13.14% - 1.12% 2.18% -
FCF Conversion (EBITDA) - - - - - - 52.36% -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 3/31/20 3/22/21 3/28/22 3/27/23 4/1/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 43.34 56.94 47.17 51.12 50.58 53.97 42.88 42.6 45.56 47.14 35.6 32.96 35.39 39.06 40.5
EBITDA 1 -3.884 -3.902 -5.169 -6.844 -5.162 -6.325 -3.997 -4.93 -4.354 -3.024 -3.497 -1.12 0.5757 2.499 1.7
EBIT 1 -12.29 -11.98 -11.33 -13.77 -10.04 -12.19 -8.466 -9.604 -8.281 -8.908 -6.158 -4.96 -2.974 -1.929 -
Operating Margin -28.35% -21.04% -24.02% -26.95% -19.85% -22.59% -19.74% -22.55% -18.18% -18.9% -17.3% -15.05% -8.4% -4.94% -
Earnings before Tax (EBT) 1 -12.43 -14.18 -11.45 -17.04 -37.91 -12.48 -9.015 -10.48 -60.83 -47.53 -6.305 -5.307 -3.302 -2.237 -
Net income 1 -12.43 -13.34 -11.03 -16.88 -37.09 -11.82 -8.737 -10.22 -59.06 -39.66 -8.018 -4.693 -2.932 -1.146 -
Net margin -28.67% -23.43% -23.39% -33.02% -73.34% -21.91% -20.37% -23.98% -129.65% -84.12% -22.52% -14.24% -8.28% -2.93% -
EPS 2 -0.1000 -0.1000 -0.0800 -0.1200 -0.2500 -0.0800 -0.0600 -0.0700 -0.3800 -0.2600 -0.0520 -0.0300 -0.0200 -0.007500 -
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 11/10/21 3/28/22 5/16/22 8/15/22 11/14/22 3/27/23 5/15/23 8/14/23 11/13/23 4/1/24 - - - - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 13.4 - - 12.5 - 15.6 12.1 16.4
Net Cash position 1 - - 9.81 - - - - -
Leverage (Debt/EBITDA) -0.7675 x - - -0.5474 x - -29.44 x 1.909 x -
Free Cash Flow 1 -16.1 -15.3 -23.7 -26.7 - 1.61 3.32 -
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 1.650 1.350 1.970 1.680 - 0.8300 0.7900 0.8100
Cash Flow per Share 2 -0.3400 -0.1800 -0.2000 -0.1900 - -0.0200 0.0100 0.0200
Capex 1 0.14 2.18 0 0.01 - 0.07 0.12 -
Capex / Sales 1.14% 2.98% 0% 0.01% - 0.05% 0.08% -
Announcement Date 3/31/20 3/22/21 3/28/22 3/27/23 4/1/24 - - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Enthusiast Gaming Holdings Inc.

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
7
Last Close Price
0.175 CAD
Average target price
0.5 CAD
Spread / Average Target
+185.71%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Internet Services

1st Jan change Capi.
ENTHUSIAST GAMING HOLDINGS INC. Stock Enthusiast Gaming Holdings Inc.
-38.60% 19.91M
TENCENT HOLDINGS LIMITED Stock Tencent Holdings Limited
+18.66% 414B
NETFLIX, INC. Stock Netflix, Inc.
+15.27% 242B
UBER TECHNOLOGIES, INC. Stock Uber Technologies, Inc.
+12.15% 144B
AIRBNB, INC. Stock Airbnb, Inc.
+20.63% 104B
PROSUS N.V. Stock Prosus N.V.
+17.19% 83.87B
SPOTIFY TECHNOLOGY S.A. Stock Spotify Technology S.A.
+54.11% 57.64B
DOORDASH, INC. Stock DoorDash, Inc.
+33.59% 53.37B
COSTAR GROUP, INC. Stock CoStar Group, Inc.
+6.02% 37.83B
NASPERS LIMITED Stock Naspers Limited
+15.88% 34.11B
Other Internet Services
  1. Stock Market
  2. Equities
  3. EGLX Stock
  4. Financials Enthusiast Gaming Holdings Inc.