Stock 600228 FANLI DIGITAL TECHNOLOGY CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fanli Digital Technology Co.,Ltd

Equities

600228

CNE000000Y78

Internet Services

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
5.48 CNY +2.62% Intraday chart for Fanli Digital Technology Co.,Ltd +8.30% -29.74%
Apr. 26 Fanli Digital Technology Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 26 Fanli Digital Technology Co.,Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 5,697 5,246 4,732
Enterprise Value (EV) 1 4,867 4,849 4,363
P/E ratio 62.9 x 86 x 209 x
Yield - - -
Capitalization / Revenue 11.5 x 10.3 x 15.6 x
EV / Revenue 9.83 x 9.5 x 14.4 x
EV / EBITDA 74.5 x 77.6 x 140 x
EV / FCF -133,466,918 x -8,513,082 x -15,074,842 x
FCF Yield -0% -0% -0%
Price to Book 6.49 x 4.57 x 3.26 x
Nbr of stocks (in thousands) 823,267 732,733 606,674
Reference price 2 6.920 7.160 7.800
Announcement Date 4/28/22 4/28/23 4/26/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023
Net sales 1 502.8 495.1 510.6 302.5
EBITDA 1 133.3 65.3 62.5 31.13
EBIT 1 132.2 64.84 61.98 30.66
Operating Margin 26.3% 13.1% 12.14% 10.14%
Earnings before Tax (EBT) 1 142 83.74 73.34 31.64
Net income 1 136.7 85.5 68.03 25.44
Net margin 27.19% 17.27% 13.32% 8.41%
EPS 2 0.2349 0.1101 0.0833 0.0374
Free Cash Flow - -36.46 -569.6 -289.4
FCF margin - -7.37% -111.54% -95.69%
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 4/28/22 4/28/22 4/28/23 4/26/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023
Net Debt 1 - - - -
Net Cash position 1 888 830 397 369
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - -36.5 -570 -289
ROE (net income / shareholders' equity) - 10% 6.72% 1.95%
ROA (Net income/ Total Assets) - 3.09% 2.64% 1.27%
Assets 1 - 2,769 2,576 1,998
Book Value Per Share 2 2.540 1.070 1.570 2.390
Cash Flow per Share 2 2.730 1.040 0.5700 0.6300
Capex 1 1.2 0.94 0.09 0.8
Capex / Sales 0.24% 0.19% 0.02% 0.26%
Announcement Date 4/28/22 4/28/22 4/28/23 4/26/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Internet Services

1st Jan change Capi.
FANLI DIGITAL TECHNOLOGY CO.,LTD Stock Fanli Digital Technology Co.,Ltd
-29.74% 456M
TENCENT HOLDINGS LIMITED Stock Tencent Holdings Limited
+18.39% 414B
NETFLIX, INC. Stock Netflix, Inc.
+15.27% 242B
AIRBNB, INC. Stock Airbnb, Inc.
+20.63% 104B
PROSUS N.V. Stock Prosus N.V.
+17.58% 83.87B
SPOTIFY TECHNOLOGY S.A. Stock Spotify Technology S.A.
+54.11% 57.64B
DOORDASH, INC. Stock DoorDash, Inc.
+33.59% 53.37B
COSTAR GROUP, INC. Stock CoStar Group, Inc.
+6.02% 37.83B
NASPERS LIMITED Stock Naspers Limited
+15.88% 34.11B
PINTEREST, INC. Stock Pinterest, Inc.
-8.32% 23.18B
Other Internet Services
  1. Stock Market
  2. Equities
  3. 600228 Stock
  4. Financials Fanli Digital Technology Co.,Ltd