End-of-day quote
Pakistan S.E.
06:00:00 2024-04-28 pm EDT
|
5-day change
|
1st Jan Change
|
52.23
PKR
|
-0.25%
|
|
+9.34%
|
+47.17%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
55,839
|
61,110
|
75,579
|
70,560
|
74,529
|
109,683
|
-
|
Enterprise Value (EV)
1 |
55,839
|
61,110
|
81,336
|
70,560
|
74,529
|
109,683
|
109,683
|
P/E ratio
|
4.62
x
|
4.6
x
|
4.09
x
|
4.99
x
|
3.24
x
|
3.63
x
|
3.85
x
|
Yield
|
7.52%
|
8.59%
|
9.72%
|
-
|
12.7%
|
11%
|
10.5%
|
Capitalization / Revenue
|
744,875
x
|
857,476
x
|
671,882
x
|
463,505
x
|
-
|
-
|
-
|
EV / Revenue
|
744,875
x
|
857,476
x
|
671,883
x
|
463,505
x
|
-
|
-
|
-
|
EV / EBITDA
|
-
|
-
|
1,919,077
x
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
3,674,622
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
0.72
x
|
0.7
x
|
0.75
x
|
-
|
0.62
x
|
0.78
x
|
0.69
x
|
Nbr of stocks (in thousands)
|
2,100,000
|
2,100,000
|
2,100,000
|
2,100,000
|
2,100,000
|
2,100,000
|
-
|
Reference price
2 |
26.59
|
29.10
|
35.99
|
33.60
|
35.49
|
52.23
|
52.23
|
Announcement Date
|
6/1/20
|
3/26/21
|
4/7/22
|
4/7/23
|
3/21/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
|
74,964
|
71,267
|
112,488
|
152,231
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
39,383
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
22,345
|
34,136
|
38,060
|
-
|
-
|
-
|
Operating Margin
|
-
|
31.35%
|
30.35%
|
25%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
18,743
|
28,185
|
30,765
|
-
|
-
|
-
|
Net income
|
-
|
-
|
18,474
|
14,124
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
16.42%
|
9.28%
|
-
|
-
|
-
|
EPS
1 |
5.750
|
6.320
|
8.800
|
6.730
|
10.96
|
14.40
|
13.56
|
Free Cash Flow
|
-
|
-
|
20,568
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
18.28%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
52.23%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
111.33%
|
-
|
-
|
-
|
-
|
Dividend per Share
1 |
2.000
|
2.500
|
3.500
|
-
|
4.500
|
5.750
|
5.500
|
Announcement Date
|
6/1/20
|
3/26/21
|
4/7/22
|
4/7/23
|
3/21/24
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q2
|
2022 S1
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
24,833
|
47,308
|
29,462
|
-
|
33,170
|
62,284
|
53,311
|
33,519
|
47,182
|
76,162
|
-
|
60,772
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
15,295
|
9,996
|
-
|
-
|
-
|
6,444
|
9,780
|
11,027
|
16,942
|
-
|
-
|
Operating Margin
|
-
|
32.33%
|
33.93%
|
-
|
-
|
-
|
12.09%
|
29.18%
|
23.37%
|
22.24%
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
8,039
|
-
|
-
|
-
|
4,765
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
-
|
4,777
|
-
|
167
|
-
|
4,218
|
4,332
|
-
|
-
|
-
|
8,098
|
Net margin
|
-
|
-
|
16.21%
|
-
|
0.5%
|
-
|
7.91%
|
12.92%
|
-
|
-
|
-
|
13.33%
|
EPS
2 |
-
|
-
|
2.270
|
-
|
0.0800
|
-
|
2.010
|
2.060
|
-
|
-
|
-
|
3.405
|
Dividend per Share
2 |
-
|
-
|
-
|
3.500
|
-
|
-
|
-
|
-
|
-
|
-
|
2.750
|
-
|
Announcement Date
|
8/26/20
|
8/27/21
|
10/25/21
|
4/7/22
|
8/29/22
|
8/29/22
|
4/7/23
|
4/27/23
|
8/29/23
|
10/26/23
|
3/21/24
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
5,757
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.1462
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
20,568
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
16.4%
|
-
|
19.7%
|
-
|
-
|
19.8%
|
18%
|
ROA (Net income/ Total Assets)
|
8.52%
|
-
|
-
|
-
|
-
|
10.9%
|
10%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
37.20
|
41.50
|
47.70
|
-
|
56.90
|
66.90
|
75.20
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
5,731
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
5.09%
|
-
|
-
|
-
|
-
|
Announcement Date
|
6/1/20
|
3/26/21
|
4/7/22
|
4/7/23
|
3/21/24
|
-
|
-
|
Last Close Price
52.23
PKR Average target price
43
PKR Spread / Average Target -17.67% Consensus |
1st Jan change
|
Capi.
|
---|
| +47.17% | 394M | | +1.67% | 15.17B | | -14.18% | 15.06B | | +6.58% | 12.61B | | -13.63% | 9.92B | | -11.63% | 7.34B | | -.--% | 7.21B | | -3.50% | 4.25B | | -27.17% | 2.43B | | +2.63% | 2.07B |
Fertilizer
|