Valuation FleetPartners Group Limited

Stocks

Market Closed - Australian S.E. Other stock markets 02:10:02 2026-06-11 am EDT			5-day change	1st Jan Change
2.800 ^AUD	0.00%		+2.19%	-1.06%

May. 07	FleetPartners Group to settle shareholder class action	RE
May. 07	FleetPartners Group Reaches In-Principle Agreement to Settle Shareholder Class Action Proceedings	MT

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	761.7	615.9	671.2	710	616.1	594.6	-	-
Change	-	-19.14%	8.99%	5.78%	-13.23%	-3.49%	-	-
Enterprise Value (EV) ¹	1,756	1,575	1,808	2,098	2,126	2,304	2,330	2,373
Change	-	-10.29%	14.8%	16.02%	1.34%	8.36%	1.13%	1.83%
P/E Ratio	10.7x	6.47x	9.16x	9.66x	8.73x	7.51x	7.32x	8.11x
PBR	1.34x	1.01x	1.07x	1.15x	0.98x	0.86x	0.8x	0.75x
PEG	-	0.1x	-0.7x	1.38x	2.54x	0.6x	2.84x	-0.84x
Capitalization / Revenue	1.18x	0.91x	0.99x	0.93x	0.78x	0.74x	0.7x	0.68x
EV / Revenue	2.71x	2.33x	2.67x	2.75x	2.7x	2.87x	2.73x	2.7x
EV / EBITDA	12.7x	9.19x	13.1x	15.3x	16.1x	18.3x	18.3x	19x
EV / EBIT	13.9x	10.2x	14.8x	16.4x	17.7x	19.9x	20x	21x
EV / FCF	-	16.1x	-23.7x	-11.3x	-25x	-20.4x	34.3x	36.5x
FCF Yield	-	6.23%	-4.22%	-8.88%	-4.01%	-4.9%	2.92%	2.74%
Dividend per Share ²	-	-	-	-	-	0.2286	0.223	0.2187
Rate of return	-	-	-	-	-	8.16%	7.97%	7.81%
EPS ²	0.23	0.348	0.299	0.32	0.331	0.3727	0.3823	0.3454
Distribution rate	-	-	-	-	-	61.3%	58.3%	63.3%
Net sales ¹	648.1	676.7	676.8	761.6	786.2	802.9	852	878.4
EBITDA ¹	138.2	171.4	138.5	137.3	132.4	126	127.2	124.9
EBIT ¹	126.8	154.5	122.3	128.2	120.1	115.6	116.3	113.2
Net income ¹	75.95	103.3	81.02	77.88	75.34	78.3	79.74	78.26
Net Debt ¹	994.3	959.5	1,137	1,388	1,510	1,709	1,735	1,778
Reference price ²	2.470	2.250	2.740	3.090	2.890	2.800	2.800	2.800
Nbr of stocks (in thousands)	308,361	273,718	244,972	229,776	213,179	212,358	-	-
Announcement Date	11/2/21	11/6/22	11/12/23	11/17/24	11/16/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FLEETPARTNERS GROUP LIMITED	7.51x	2.87x	18.29x	8.16%	417M
FEDERAL NATIONAL MORTGAGE ASSOCIATION	617x	-	-	-.--%	35.41B
FEDERAL HOME LOAN MORTGAGE CORPORATION	559x	-	-	-.--%	18.01B
POWER FINANCE CORPORATION LIMITED	7.7x	-	-	3.92%	14.94B
INDIAN RAILWAY FINANCE CORPORATION LIMITED	16.07x	-	-	3.06%	13B
MITSUBISHI HC CAPITAL INC.	11.48x	4.03x	13.93x	3.43%	11.86B
REC LIMITED	5.55x	-	-	5.51%	9.64B
ELEMENT FLEET MANAGEMENT CORP.	15.01x	-	-	2.72%	7.42B
L&T FINANCE LIMITED	17.15x	14.2x	65.69x	1.32%	6.82B
Average	139.61x	7.03x	32.64x	3.13%	13.06B
Weighted average by Cap.	277.90x	7.64x	32.52x	1.91%