Financials Flying Financial Service Holdings Limited

Equities

8030

KYG3642R1011

Investment Management & Fund Operators

Market Closed - Hong Kong S.E. 04:09:00 2024-05-03 am EDT 5-day change 1st Jan Change
0.365 HKD +4.29% Intraday chart for Flying Financial Service Holdings Limited +14.06% -20.65%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 1,226 836.2 157.8 51 25.81 25.81
Enterprise Value (EV) 1 1,259 913.7 175.2 71.08 17.67 29.4
P/E ratio 8.03 x 8.16 x -0.23 x -0.11 x -0.1 x 9.91 x
Yield 3.53% - - - - -
Capitalization / Revenue 3.32 x 4.05 x 1.57 x 2.75 x 2.79 x 0.35 x
EV / Revenue 3.41 x 4.42 x 1.74 x 3.83 x 1.91 x 0.4 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.43 x 0.58 x 0.21 x 0.18 x 2.52 x 1.69 x
Nbr of stocks (in thousands) 34,629 34,629 34,629 34,629 34,629 34,629
Reference price 2 35.40 24.15 4.558 1.473 0.7454 0.7454
Announcement Date 4/2/18 3/26/19 5/17/20 4/7/21 6/30/22 4/16/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 369.6 206.7 100.8 18.57 9.238 74.23
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 223.8 121.3 -704.9 -490.8 -265.6 9.52
Net income 1 152.8 102.6 -673.7 -468.7 -265.3 2.605
Net margin 41.33% 49.62% -668.67% -2,524.64% -2,871.57% 3.51%
EPS 2 4.410 2.960 -19.46 -13.54 -7.661 0.0752
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 1.249 - - - - -
Announcement Date 4/2/18 3/26/19 5/17/20 4/7/21 6/30/22 4/16/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 4.155
Net margin -
EPS 2 0.1200
Dividend per Share -
Announcement Date 11/11/22
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 33.2 77.5 17.4 20.1 - 3.59
Net Cash position 1 - - - - 8.14 -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 18.3% 8.33% -62.7% -88.8% -179% 50.8%
ROA (Net income/ Total Assets) 14.5% 6.9% -53.8% -75.3% -110% 3.92%
Assets 1 1,057 1,488 1,251 622.6 241.1 66.47
Book Value Per Share 2 24.80 41.50 21.50 8.360 0.3000 0.4400
Cash Flow per Share 2 2.250 1.790 0.4900 0.2100 0.4100 0.1400
Capex 1 2.18 2.75 0.98 0.03 - 0.04
Capex / Sales 0.59% 1.33% 0.97% 0.15% - 0.05%
Announcement Date 4/2/18 3/26/19 5/17/20 4/7/21 6/30/22 4/16/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 8030 Stock
  4. Financials Flying Financial Service Holdings Limited