Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.85 CAD | 0.00% | -5.56% | +11.84% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 38.44 | 18.83 | 50.07 | 165.9 | 96.61 | 148.3 |
Enterprise Value (EV) 1 | 37.79 | 18.12 | 49.19 | 153.3 | 79.69 | 135.9 |
P/E ratio | -103 x | -20.7 x | -65.3 x | -40.8 x | 49.4 x | -25.5 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -83.4 x | -19.6 x | - | - | - | - |
EV / FCF | -83.4 x | -127 x | -109 x | 1,394 x | 114 x | -61.9 x |
FCF Yield | -1.2% | -0.79% | -0.92% | 0.07% | 0.88% | -1.61% |
Price to Book | 2.46 x | 1.28 x | 3.56 x | 6.69 x | 3.84 x | 6.67 x |
Nbr of stocks (in thousands) | 156,899 | 156,899 | 166,899 | 195,169 | 195,169 | 195,169 |
Reference price 2 | 0.2450 | 0.1200 | 0.3000 | 0.8500 | 0.4950 | 0.7600 |
Announcement Date | 4/9/19 | 4/13/20 | 3/31/21 | 3/28/22 | 3/31/23 | 3/29/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -0.4529 | -0.9254 | - | - | - | - |
EBIT 1 | -0.453 | -0.9255 | -0.7 | -3.734 | -1.57 | -6.15 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -0.3657 | -0.908 | -0.765 | -3.862 | 6.387 | -5.767 |
Net income 1 | -0.365 | -0.908 | -0.7642 | -3.861 | 1.956 | -5.824 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.002369 | -0.005787 | -0.004596 | -0.0208 | 0.0100 | -0.0298 |
Free Cash Flow 1 | -0.453 | -0.1429 | -0.4514 | 0.11 | 0.6987 | -2.195 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | 35.71% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/9/19 | 4/13/20 | 3/31/21 | 3/28/22 | 3/31/23 | 3/29/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0.65 | 0.71 | 0.88 | 12.6 | 16.9 | 12.4 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.45 | -0.14 | -0.45 | 0.11 | 0.7 | -2.19 |
ROE (net income / shareholders' equity) | -2.36% | -6.02% | -5.31% | -19.9% | 13% | -24.6% |
ROA (Net income/ Total Assets) | -1.79% | -3.79% | -3.01% | -11.9% | -3.76% | -14.9% |
Assets 1 | 20.34 | 23.93 | 25.37 | 32.31 | -52.03 | 39.09 |
Book Value Per Share 2 | 0.1000 | 0.0900 | 0.0800 | 0.1300 | 0.1300 | 0.1100 |
Cash Flow per Share 2 | 0 | 0 | 0.0100 | 0.0600 | 0.0900 | 0.0600 |
Capex 1 | 0.02 | 0.02 | 0.04 | 0.07 | 0.32 | 2.07 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 4/9/19 | 4/13/20 | 3/31/21 | 3/28/22 | 3/31/23 | 3/29/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+11.84% | 121M | |
-1.84% | 10.64B | |
+17.37% | 4.29B | |
+33.60% | 2.56B | |
+19.40% | 1.81B | |
-22.63% | 879M | |
+21.56% | 781M | |
+17.08% | 808M | |
+43.24% | 766M | |
0.00% | 661M |
- Stock Market
- Equities
- FSY Stock
- Financials Forsys Metals Corporation