Financials Forsys Metals Corporation

Equities

FSY

CA34660G1046

Uranium

Market Closed - Toronto S.E. 02:56:25 2024-04-26 pm EDT 5-day change 1st Jan Change
0.85 CAD 0.00% Intraday chart for Forsys Metals Corporation -5.56% +11.84%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 38.44 18.83 50.07 165.9 96.61 148.3
Enterprise Value (EV) 1 37.79 18.12 49.19 153.3 79.69 135.9
P/E ratio -103 x -20.7 x -65.3 x -40.8 x 49.4 x -25.5 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -83.4 x -19.6 x - - - -
EV / FCF -83.4 x -127 x -109 x 1,394 x 114 x -61.9 x
FCF Yield -1.2% -0.79% -0.92% 0.07% 0.88% -1.61%
Price to Book 2.46 x 1.28 x 3.56 x 6.69 x 3.84 x 6.67 x
Nbr of stocks (in thousands) 156,899 156,899 166,899 195,169 195,169 195,169
Reference price 2 0.2450 0.1200 0.3000 0.8500 0.4950 0.7600
Announcement Date 4/9/19 4/13/20 3/31/21 3/28/22 3/31/23 3/29/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -0.4529 -0.9254 - - - -
EBIT 1 -0.453 -0.9255 -0.7 -3.734 -1.57 -6.15
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.3657 -0.908 -0.765 -3.862 6.387 -5.767
Net income 1 -0.365 -0.908 -0.7642 -3.861 1.956 -5.824
Net margin - - - - - -
EPS 2 -0.002369 -0.005787 -0.004596 -0.0208 0.0100 -0.0298
Free Cash Flow 1 -0.453 -0.1429 -0.4514 0.11 0.6987 -2.195
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - 35.71% -
Dividend per Share - - - - - -
Announcement Date 4/9/19 4/13/20 3/31/21 3/28/22 3/31/23 3/29/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.65 0.71 0.88 12.6 16.9 12.4
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.45 -0.14 -0.45 0.11 0.7 -2.19
ROE (net income / shareholders' equity) -2.36% -6.02% -5.31% -19.9% 13% -24.6%
ROA (Net income/ Total Assets) -1.79% -3.79% -3.01% -11.9% -3.76% -14.9%
Assets 1 20.34 23.93 25.37 32.31 -52.03 39.09
Book Value Per Share 2 0.1000 0.0900 0.0800 0.1300 0.1300 0.1100
Cash Flow per Share 2 0 0 0.0100 0.0600 0.0900 0.0600
Capex 1 0.02 0.02 0.04 0.07 0.32 2.07
Capex / Sales - - - - - -
Announcement Date 4/9/19 4/13/20 3/31/21 3/28/22 3/31/23 3/29/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. FSY Stock
  4. Financials Forsys Metals Corporation