Valuation FREY Boerse Muenchen

Stocks

Real-time Boerse Muenchen 06:43:39 2026-09-25 am EDT			5-day change	1st Jan Change
33.40 ^EUR	+0.60%		-2.92%	+17.73%

Jul. 28	Frey posts a sharp jump in group net profit in the first half
Jul. 27	Frey SA Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	925.5	931.1	1,078	-	-
Change	-	0.61%	15.82%	-	-
Enterprise Value (EV) ¹	925.5	931.1	2,561	2,613	2,584
Change	-	0.61%	175.07%	2.02%	-1.1%
P/E	23.4x	12x	12.6x	8.9x	10.7x
PBR	-	0.81x	0.97x	0.97x	0.97x
PEG	-	0.1x	1.1x	0.2x	-0.6x
Capitalization / Revenue	-	4.02x	3.91x	3.73x	3.45x
EV / Revenue	-	4.02x	9.29x	9.04x	8.26x
EV / EBITDA	-	-	-	-	-
EV / EBIT	-	-	19.8x	13.9x	17.5x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	2	2.1	2.2	2.45
Rate of return	-	6.85%	6.14%	6.43%	7.16%
EPS ²	1.24	2.43	2.718	3.844	3.187
Distribution rate	-	82.3%	77.3%	57.2%	76.9%
Net sales ¹	-	231.4	275.6	289.1	312.8
EBITDA	-	-	-	-	-
EBIT ¹	-	-	129.6	188.1	147.9
Net income	40	-	-	-	-
Net Debt ¹	-	-	1,483	1,535	1,506
Reference price ²	29.00	29.20	34.20	34.20	34.20
Nbr of stocks (in thousands)	31,914	31,888	31,533	-	-
Announcement Date	3/6/25	3/5/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SCENTRE GROUP	12.73x	14.64x	15.21x	5.42%	12.42B
PLAZA S.A.	17.14x	13.52x	16.59x	1.45%	8.3B
THE PHOENIX MILLS LIMITED	48.36x	15.26x	25.17x	0.14%	7.29B
PARQUE ARAUCO S.A.	24.94x	11.94x	16.68x	1.47%	3.9B
MULTIPLAN EMPREENDIMENTOS IMOBILIARIOS S.A.	11.85x	6.65x	8.96x	3.7%	2.95B
ALLOS S.A.	14.99x	6.17x	8.36x	12.05%	2.81B
VINCOM RETAIL	9.17x	6.07x	10.1x	2.07%	2.11B
Average	19.88x	10.61x	14.44x	3.76%	5.68B
Weighted average by Cap.	21.29x	12.61x	16.25x	3.4%