Financials FuelPositive Corporation Toronto S.E.
Equities
ESU
CA28201L1013
Electrical Components & Equipment
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.05 CAD | -9.09% | -.--% | -16.67% |
Valuation
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 22.55 | 2.806 | 4.346 | 57.74 | 45.59 | 35.3 |
Enterprise Value (EV) 1 | 21.9 | 3.213 | 4.994 | 52.74 | 43.55 | 33.57 |
P/E ratio | -4.73 x | -0.42 x | -3.45 x | -6.5 x | -3.26 x | -2.08 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -3.87 x | -1.75 x | -3.77 x | -9.07 x | -6.5 x | -3.47 x |
EV / FCF | -8.48 x | -2.79 x | 20.8 x | -33 x | -6.41 x | -8.87 x |
FCF Yield | -11.8% | -35.9% | 4.8% | -3.03% | -15.6% | -11.3% |
Price to Book | 0.95 x | 0.15 x | 0.25 x | 1.64 x | 1.48 x | 1.16 x |
Nbr of stocks (in thousands) | 125,287 | 140,287 | 144,857 | 288,706 | 337,719 | 470,639 |
Reference price 2 | 0.1800 | 0.0200 | 0.0300 | 0.2000 | 0.1350 | 0.0750 |
Announcement Date | 1/28/19 | 3/30/20 | 1/28/21 | 1/28/22 | 1/30/23 | 1/29/24 |
Income Statement Evolution (Annual data)
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -5.658 | -1.832 | -1.324 | -5.816 | -6.701 | -9.667 |
EBIT 1 | -5.769 | -1.927 | -1.415 | -6.36 | -8.516 | -11.73 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -5.771 | -6.656 | -1.459 | -6.408 | -14.3 | -13.12 |
Net income 1 | -4.356 | -6.219 | -1.252 | -6.613 | -13.92 | -13.18 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.0381 | -0.0480 | -0.008708 | -0.0308 | -0.0415 | -0.0360 |
Free Cash Flow 1 | -2.583 | -1.152 | 0.2396 | -1.598 | -6.793 | -3.786 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 1/28/19 | 3/30/20 | 1/28/21 | 1/28/22 | 1/30/23 | 1/29/24 |
Income Statement Evolution (Quarterly data)
Fiscal Period: September | 2022 Q3 | 2022 Q4 |
---|---|---|
Net sales | - | - |
EBITDA | - | - |
EBIT 1 | - | -2.824 |
Operating Margin | - | - |
Earnings before Tax (EBT) | -1.306 | - |
Net income 1 | -1.306 | -8.293 |
Net margin | - | - |
EPS 2 | - | -0.0200 |
Dividend per Share | - | - |
Announcement Date | 8/30/22 | 1/30/23 |
Balance Sheet Analysis
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 0.41 | 0.65 | - | - | - |
Net Cash position 1 | 0.65 | - | - | 5 | 2.04 | 1.73 |
Leverage (Debt/EBITDA) | - | -0.2222 x | -0.49 x | - | - | - |
Free Cash Flow 1 | -2.58 | -1.15 | 0.24 | -1.6 | -6.79 | -3.79 |
ROE (net income / shareholders' equity) | -27.6% | -38.4% | -10.5% | -28.9% | -48.8% | -48.7% |
ROA (Net income/ Total Assets) | -16.9% | -6.66% | -5.78% | -16.6% | -17.3% | -26.2% |
Assets 1 | 25.73 | 93.35 | 21.66 | 39.85 | 80.68 | 50.36 |
Book Value Per Share 2 | 0.1900 | 0.1300 | 0.1200 | 0.1200 | 0.0900 | 0.0600 |
Cash Flow per Share 2 | 0.0100 | 0 | 0 | 0.0200 | 0.0100 | 0 |
Capex 1 | 0.11 | 0.01 | - | 0.01 | 0.4 | 0.22 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 1/28/19 | 3/30/20 | 1/28/21 | 1/28/22 | 1/30/23 | 1/29/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+4.70% | 147B | |
+19.07% | 128B | |
+31.90% | 126B | |
+9.81% | 60.83B | |
-0.61% | 37.77B | |
+94.03% | 34.5B | |
+4.90% | 31.89B | |
-11.78% | 30.94B | |
+1.30% | 27.32B |
- Stock Market
- Equities
- NHHH Stock
- ESU Stock
- Financials FuelPositive Corporation