Stock FTI FUNCTION INTERNATIONAL
Add to a list
To use this feature you must be a member
Log inSign up

Financials Function International

Equities

FTI

THA804010009

Water Utilities

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
2.14 THB +0.94% Intraday chart for Function International 0.00% -0.93%
Apr. 18 Function International Public Company Limited Approves Dividend for the Year 2023, Payable on May 15, 2024 CI
Feb. 27 Function International Public Company Limited Proposes Dividend for the Year 2023, Payable on May 15, 2024 CI

Valuation

Fiscal Period: December 2022 2023 2024
Capitalization 1 936 972 963
Enterprise Value (EV) 1 936 1,050 1,094
P/E ratio 23.1 x 21.6 x 12.6 x
Yield - 3.24% 6.07%
Capitalization / Revenue - 1.25 x 0.97 x
EV / Revenue - 1.35 x 1.11 x
EV / EBITDA - 14.8 x 8.68 x
EV / FCF - - -
FCF Yield - - -
Price to Book - 1.36 x 0.96 x
Nbr of stocks (in thousands) 450,000 450,000 450,000
Reference price 2 2.080 2.160 2.140
Announcement Date 2/24/23 2/27/24 -
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024
Net sales 1 - 778.7 988
EBITDA 1 - 70.86 126
EBIT 1 - 58.03 101
Operating Margin - 7.45% 10.22%
Earnings before Tax (EBT) 1 - 54.62 98
Net income 1 36.03 44.11 78
Net margin - 5.66% 7.89%
EPS 2 0.0900 0.1000 0.1700
Free Cash Flow - - -
FCF margin - - -
FCF Conversion (EBITDA) - - -
FCF Conversion (Net income) - - -
Dividend per Share 2 - 0.0700 0.1300
Announcement Date 2/24/23 2/27/24 -
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024
Net Debt 1 - 78.3 131
Net Cash position 1 - - -
Leverage (Debt/EBITDA) - 1.105 x 1.04 x
Free Cash Flow - - -
ROE (net income / shareholders' equity) - 6.2% 10.3%
ROA (Net income/ Total Assets) - 4.56% 7.86%
Assets 1 - 968.2 992.4
Book Value Per Share 2 - 1.580 2.240
Cash Flow per Share - - -
Capex 1 - 211 51
Capex / Sales - 27.09% 5.16%
Announcement Date 2/24/23 2/27/24 -
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
2.14 THB
Average target price
2.6 THB
Spread / Average Target
+21.50%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Water Supply & Irrigation Systems

1st Jan change Capi.
FUNCTION INTERNATIONAL Stock Function International
-0.93% 26.01M
AMERICAN WATER WORKS COMPANY, INC. Stock American Water Works Company, Inc.
-7.36% 23.82B
GUANGDONG INVESTMENT LIMITED Stock Guangdong Investment Limited
-27.82% 3.42B
BEIJING ENTERPRISES WATER GROUP LIMITED Stock Beijing Enterprises Water Group Limited
+13.79% 2.53B
COMPANHIA CATARINENSE DE ÁGUAS E SANEAMENTO - CASAN Stock Companhia Catarinense de Águas e Saneamento - CASAN
-.--% 2.13B
SJW GROUP Stock SJW Group
-17.69% 1.73B
COMPANHIA DE SANEAMENTO DE MINAS GERAIS Stock Companhia de Saneamento de Minas Gerais
+1.37% 1.54B
COMPANHIA DE SANEAMENTO DO PARANÁ - SANEPAR Stock Companhia de Saneamento do Paraná - SANEPAR
-10.70% 1.53B
MANILA WATER COMPANY, INC. Stock Manila Water Company, Inc.
+34.41% 1.28B
GUANGDONG SHUNKONG DEVELOPMENT CO.,LTD. Stock Guangdong Shunkong Development Co.,Ltd.
-9.04% 1.18B
Water Supply & Irrigation Systems
  1. Stock Market
  2. Equities
  3. FTI Stock
  4. Financials Function International