Financials Galantas Gold Corporation

Equities

GAL

CA36315W3012

Gold

Market Closed - Toronto S.E. 03:24:33 2024-04-26 pm EDT 5-day change 1st Jan Change
0.205 CAD +2.50% Intraday chart for Galantas Gold Corporation -6.82% -8.89%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 28.47 8.08 11.64 37.34 50.72 25.84
Enterprise Value (EV) 1 26.93 12.38 16.39 40.94 59.5 31.29
P/E ratio -6.5 x -2.08 x -2.64 x -6.07 x -2.63 x -2.81 x
Yield - - - - - -
Capitalization / Revenue 400 x 1,396 x - - - -
EV / Revenue 378 x 2,140 x - - - -
EV / EBITDA -14.4 x -5.97 x -10.8 x -11.4 x -13.8 x -20 x
EV / FCF -4.98 x -1.7 x -8.77 x -6.01 x -4.73 x 12.9 x
FCF Yield -20.1% -58.7% -11.4% -16.7% -21.1% 7.74%
Price to Book 1.8 x 0.57 x 0.82 x 1.93 x 3.45 x 2.28 x
Nbr of stocks (in thousands) 29,969 32,322 46,566 74,684 103,519 114,841
Reference price 2 0.9500 0.2500 0.2500 0.5000 0.4900 0.2250
Announcement Date 4/18/19 6/12/20 4/28/21 4/29/22 4/28/23 4/24/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.0712 0.005788 - - - -
EBITDA 1 -1.873 -2.075 -1.52 -3.6 -4.325 -1.568
EBIT 1 -2.235 -2.698 -1.934 -4.159 -4.959 -2.575
Operating Margin -3,137.44% -46,617.59% - - - -
Earnings before Tax (EBT) 1 -2.885 -3.565 -3.228 -5.284 -16.63 -8.568
Net income 1 -2.885 -3.565 -3.228 -5.284 -16.63 -8.568
Net margin -4,050.13% -61,586.2% - - - -
EPS 2 -0.1461 -0.1200 -0.0949 -0.0824 -0.1861 -0.0800
Free Cash Flow 1 -5.408 -7.271 -1.868 -6.816 -12.57 2.423
FCF margin -7,591.22% -125,629.8% - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/18/19 6/12/20 4/28/21 4/29/22 4/28/23 4/24/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 -1.556
Net margin -
EPS -
Dividend per Share -
Announcement Date 11/30/22
1CAD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 4.3 4.75 3.59 8.78 5.45
Net Cash position 1 1.54 - - - - -
Leverage (Debt/EBITDA) - -2.074 x -3.122 x -0.9982 x -2.029 x -3.476 x
Free Cash Flow 1 -5.41 -7.27 -1.87 -6.82 -12.6 2.42
ROE (net income / shareholders' equity) -23.7% -23.7% -22.8% -31.5% -97.5% -65.7%
ROA (Net income/ Total Assets) -7.35% -6.88% -4.99% -9.64% -10.2% -5.11%
Assets 1 39.24 51.78 64.71 54.84 162.5 167.5
Book Value Per Share 2 0.5300 0.4400 0.3000 0.2600 0.1400 0.1000
Cash Flow per Share 2 0.2100 0.0600 0.0100 0.0100 0.0100 0.0200
Capex 1 5.15 6.49 0.23 5.26 11.6 3.84
Capex / Sales 7,223.96% 112,102.04% - - - -
Announcement Date 4/18/19 6/12/20 4/28/21 4/29/22 4/28/23 4/24/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. GAL Stock
  4. Financials Galantas Gold Corporation