Financials Galore Resources Inc.

Equities

GRI

CA3640961072

Gold

Market Closed - Toronto S.E. 03:43:57 2024-04-23 pm EDT 5-day change 1st Jan Change
0.02 CAD +33.33% Intraday chart for Galore Resources Inc. +33.33% +100.00%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 2.767 1.838 1.303 2.791 4.969 2.484
Enterprise Value (EV) 1 2.978 2.119 1.838 2.877 4.933 3.282
P/E ratio -3.91 x -2.51 x -1.91 x -6.12 x -5.6 x -2.08 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -7.75 x -3.52 x -4.54 x -7.44 x -7.47 x -
EV / FCF -77 x 27.8 x 3.13 x 16.9 x 142 x 2.19 x
FCF Yield -1.3% 3.59% 31.9% 5.92% 0.7% 45.7%
Price to Book 0.65 x 0.43 x 0.33 x 0.73 x 1.22 x 0.82 x
Nbr of stocks (in thousands) 110,695 122,547 130,277 139,539 165,625 165,625
Reference price 2 0.0250 0.0150 0.0100 0.0200 0.0300 0.0150
Announcement Date 7/30/18 7/29/19 9/25/20 7/29/21 7/29/22 7/28/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -0.3841 -0.6017 -0.4047 -0.3868 -0.66 -
EBIT 1 -0.6816 -0.6021 -0.405 -0.3893 -0.6626 -0.6821
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.7083 -0.7025 -0.6605 -0.4391 -0.799 -1.197
Net income 1 -0.7083 -0.7025 -0.6605 -0.4391 -0.799 -1.197
Net margin - - - - - -
EPS 2 -0.006402 -0.005970 -0.005235 -0.003270 -0.005353 -0.007224
Free Cash Flow 1 -0.0387 0.0761 0.5871 0.1704 0.0346 1.498
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 7/30/18 7/29/19 9/25/20 7/29/21 7/29/22 7/28/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 0.21 0.28 0.54 0.09 - 0.8
Net Cash position 1 - - - - 0.04 -
Leverage (Debt/EBITDA) -0.5482 x -0.4666 x -1.323 x -0.2237 x - -
Free Cash Flow 1 -0.04 0.08 0.59 0.17 0.03 1.5
ROE (net income / shareholders' equity) -15.8% -16.5% -16% -11.2% -20.2% -33.7%
ROA (Net income/ Total Assets) -7.53% -6.58% -3.86% -3.28% -5.07% -4.59%
Assets 1 9.409 10.68 17.11 13.37 15.75 26.07
Book Value Per Share 2 0.0400 0.0300 0.0300 0.0300 0.0200 0.0200
Cash Flow per Share 2 0 0 0 0 0 0
Capex 1 0.08 0.04 0.37 0.14 0.4 0.15
Capex / Sales - - - - - -
Announcement Date 7/30/18 7/29/19 9/25/20 7/29/21 7/29/22 7/28/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. GRI Stock
  4. Financials Galore Resources Inc.