Delayed
London S.E.
03:47:23 2024-04-30 am EDT
|
5-day change
|
1st Jan Change
|
36.52
GBX
|
+0.88%
|
|
+8.37%
|
+4.19%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
12.06
|
30.29
|
62.34
|
93.57
|
73
|
106.7
|
106.7
|
-
|
Enterprise Value (EV)
1 |
12.06
|
28.57
|
62.34
|
89.16
|
70.46
|
95.48
|
93.04
|
84.5
|
P/E ratio
|
-
|
-
|
-
|
-
|
20.7
x
|
17.9
x
|
14.2
x
|
11
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.52
x
|
4.4
x
|
5.47
x
|
6.38
x
|
3.91
x
|
4.39
x
|
3.91
x
|
3.45
x
|
EV / Revenue
|
0.52
x
|
4.15
x
|
5.47
x
|
6.08
x
|
3.78
x
|
4.08
x
|
3.41
x
|
2.73
x
|
EV / EBITDA
|
-22.2
x
|
-95.2
x
|
21.2
x
|
15.7
x
|
9.03
x
|
9.49
x
|
7
x
|
5.3
x
|
EV / FCF
|
-2.31
x
|
-
|
-
|
62.4
x
|
30.8
x
|
21.7
x
|
15
x
|
10.1
x
|
FCF Yield
|
-43.3%
|
-
|
-
|
1.6%
|
3.25%
|
4.6%
|
6.66%
|
9.94%
|
Price to Book
|
-
|
-
|
-
|
-
|
4.17
x
|
4.35
x
|
3.62
x
|
2.85
x
|
Nbr of stocks (in thousands)
|
284,429
|
284,429
|
285,967
|
289,703
|
292,007
|
294,776
|
294,776
|
-
|
Reference price
2 |
0.0424
|
0.1065
|
0.2180
|
0.3230
|
0.2500
|
0.3620
|
0.3620
|
0.3620
|
Announcement Date
|
6/28/19
|
4/28/20
|
4/27/21
|
4/26/22
|
4/3/23
|
4/2/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
23.1
|
6.883
|
11.4
|
14.67
|
18.65
|
23.42
|
27.27
|
30.94
|
EBITDA
1 |
-0.543
|
-0.3
|
2.94
|
5.675
|
7.8
|
10.06
|
13.29
|
15.94
|
EBIT
1 |
-
|
-
|
-
|
1.695
|
3.756
|
5.782
|
8.767
|
11.23
|
Operating Margin
|
-
|
-
|
-
|
11.55%
|
20.14%
|
24.69%
|
32.15%
|
36.31%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
3.524
|
5.167
|
8.3
|
10.8
|
Net income
1 |
-
|
-
|
-
|
-
|
3.614
|
5.925
|
7.7
|
9.95
|
Net margin
|
-
|
-
|
-
|
-
|
19.38%
|
25.3%
|
28.24%
|
32.16%
|
EPS
2 |
-
|
-
|
-
|
-
|
0.0121
|
0.0196
|
0.0255
|
0.0330
|
Free Cash Flow
1 |
-5.219
|
-
|
-
|
1.43
|
2.291
|
4.395
|
6.2
|
8.4
|
FCF margin
|
-22.6%
|
-
|
-
|
9.75%
|
12.28%
|
18.76%
|
22.74%
|
27.15%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
25.19%
|
29.37%
|
43.68%
|
46.66%
|
52.7%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
63.38%
|
74.17%
|
80.52%
|
84.42%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
6/28/19
|
4/28/20
|
4/27/21
|
4/26/22
|
4/3/23
|
4/2/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
1.72
|
-
|
4.41
|
2.54
|
7.46
|
13.7
|
22.2
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-5.22
|
-
|
-
|
1.43
|
2.29
|
4.39
|
6.2
|
8.4
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
23.3%
|
28.9%
|
22.1%
|
21%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
-
|
-
|
0.0600
|
0.0800
|
0.1000
|
0.1300
|
Cash Flow per Share
2 |
-0.0100
|
-0.0100
|
0.0100
|
0.0200
|
-
|
0.0300
|
0.0400
|
0.0500
|
Capex
1 |
-
|
-
|
-
|
3.54
|
4.26
|
4.88
|
5.4
|
5.63
|
Capex / Sales
|
-
|
-
|
-
|
24.12%
|
22.84%
|
20.84%
|
19.8%
|
18.21%
|
Announcement Date
|
6/28/19
|
4/28/20
|
4/27/21
|
4/26/22
|
4/3/23
|
4/2/24
|
-
|
-
|
Last Close Price
0.362
GBP Average target price
0.54
GBP Spread / Average Target +49.17% Consensus |
1st Jan change
|
Capi.
|
---|
| +4.19% | 134M | | +3.72% | 62.28B | | -3.81% | 13.31B | | +23.97% | 8.06B | | +9.57% | 6.88B | | -9.89% | 5.16B | | +12.94% | 4.39B | | -14.73% | 4.47B | | -4.48% | 3.31B | | +5.12% | 3.07B |
Internet Gaming
|