Financials Gasporox AB

Equities

GPX

SE0008991624

Semiconductors

Market Closed - Nasdaq Stockholm 11:22:42 2024-05-03 am EDT 5-day change 1st Jan Change
9.9 SEK -7.48% Intraday chart for Gasporox AB -11.61% -26.39%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 102.4 87.32 115.7 85.17 - -
Enterprise Value (EV) 1 102.4 87.32 107.1 86.17 85.17 85.17
P/E ratio -18.9 x - - - - -
Yield - - - - - -
Capitalization / Revenue - 4.07 x 3.68 x 2.38 x 1.76 x 1.31 x
EV / Revenue - 4.07 x 3.41 x 2.41 x 1.76 x 1.31 x
EV / EBITDA - -97.3 x 29.4 x 18.3 x 9.79 x 4.32 x
EV / FCF - -10,548,457 x - - - -
FCF Yield - -0% - - - -
Price to Book - - - - - -
Nbr of stocks (in thousands) 8,603 8,603 8,603 8,603 - -
Reference price 2 11.90 10.15 13.45 9.900 9.900 9.900
Announcement Date 2/17/22 2/28/23 2/15/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 21.45 31.43 35.8 48.3 65.2
EBITDA 1 - -0.897 3.646 4.7 8.7 19.7
EBIT 1 - -4.226 -0.576 -0.69 2.5 12.7
Operating Margin - -19.7% -1.83% -1.93% 5.18% 19.48%
Earnings before Tax (EBT) - - - - - -
Net income -5.391 - - - - -
Net margin - - - - - -
EPS -0.6300 - - - - -
Free Cash Flow - -8.278 - - - -
FCF margin - -38.6% - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 2/17/22 2/28/23 2/15/24 - - -
1SEK in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 9.096 8.142 8.344 7.403 8.655 7.7 9.5 10.4
EBITDA 1 2.717 0.365 0.29 0.275 1.406 -0.6 2.6 1.3
EBIT 1 1.685 -0.657 -0.768 -0.835 0.225 -2 1.3 -
Operating Margin 18.52% -8.07% -9.2% -11.28% 2.6% -25.97% 13.68% -
Earnings before Tax (EBT) - - - - - - - -
Net income 1.481 -0.853 -0.973 - - - - -
Net margin 16.28% -10.48% -11.66% - - - - -
EPS - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 4/27/23 8/9/23 11/7/23 2/15/24 4/23/24 - - -
1SEK in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - 1 - -
Net Cash position 1 - - 8.58 - - -
Leverage (Debt/EBITDA) - - - 0.2128 x - -
Free Cash Flow - -8.28 - - - -
ROE (net income / shareholders' equity) - - - - - -
ROA (Net income/ Total Assets) - - - - - -
Assets - - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex - 0.44 - - - -
Capex / Sales - 2.06% - - - -
Announcement Date 2/17/22 2/28/23 2/15/24 - - -
1SEK in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. GPX Stock
  4. Financials Gasporox AB