Financials German American Bancorp, Inc.

Equities

GABC

US3738651047

Banks

Market Closed - Nasdaq 04:00:00 2024-04-26 pm EDT 5-day change 1st Jan Change
32.25 USD -0.43% Intraday chart for German American Bancorp, Inc. -2.74% -0.49%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 949.7 876.6 1,035 1,100 958.5 954.1 -
Enterprise Value (EV) 1 949.7 876.6 1,035 1,100 958.5 954.1 954.1
P/E ratio 15.6 x 14.1 x 12.3 x 13.4 x 11.1 x 12.5 x 12.3 x
Yield 1.97% 2.3% 2.21% 2.47% - 3.35% 3.54%
Capitalization / Revenue 4.98 x 4.18 x 4.7 x 4.23 x 3.73 x 3.77 x 3.66 x
EV / Revenue 4.98 x 4.18 x 4.7 x 4.23 x 3.73 x 3.77 x 3.66 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 1.66 x 1.4 x 1.55 x 1.97 x 1.45 x 1.34 x 1.24 x
Nbr of stocks (in thousands) 26,662 26,492 26,546 29,485 29,575 29,585 -
Reference price 2 35.62 33.09 38.98 37.30 32.41 32.25 32.25
Announcement Date 1/27/20 1/25/21 1/31/22 1/30/23 1/29/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 190.7 209.7 220.3 259.7 257.2 253 260.4
EBITDA - - - - - - -
EBIT 1 79.92 92.59 96.28 105.5 112.7 106 108.7
Operating Margin 41.91% 44.15% 43.71% 40.63% 43.81% 41.91% 41.74%
Earnings before Tax (EBT) 1 71.24 75.04 102.8 99.18 103.6 95.08 98.49
Net income 1 59.22 62.21 84.14 81.82 85.89 76.24 77.62
Net margin 31.05% 29.66% 38.19% 31.51% 33.4% 30.13% 29.81%
EPS 2 2.290 2.340 3.170 2.780 2.910 2.580 2.630
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 0.7000 0.7600 0.8600 0.9200 - 1.080 1.142
Announcement Date 1/27/20 1/25/21 1/31/22 1/30/23 1/29/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 56.84 55.7 64.66 66.43 67.53 66.05 65.67 64.74 63.94 62.82 62.86 62.44 63.61 63.74 64.34
EBITDA - - - - - - - - - - - - - - -
EBIT 1 24.4 24.43 16.5 31.15 32.81 30.44 28.06 29.02 28.52 27.09 26.28 26.03 26.94 26.79 26.68
Operating Margin 42.92% 43.86% 25.51% 46.9% 48.59% 46.08% 42.72% 44.82% 44.6% 43.12% 41.81% 41.69% 42.34% 42.04% 41.47%
Earnings before Tax (EBT) 1 26.4 22.43 9.736 28.78 30.73 29.94 25.26 26.88 26.04 25.47 23.59 23.34 24.23 24.26 24.49
Net income 1 21.49 19.27 9.067 23.75 24.6 24.42 20.81 22.12 21.45 21.51 19.11 18.75 19.23 19.16 19
Net margin 37.8% 34.6% 14.02% 35.75% 36.42% 36.96% 31.68% 34.17% 33.55% 34.23% 30.4% 30.03% 30.22% 30.06% 29.52%
EPS 2 0.8100 0.7300 0.3100 0.8100 0.8300 0.8300 0.7100 0.7500 0.7300 0.7300 0.6425 0.6350 0.6500 0.6500 0.6433
Dividend per Share 2 0.2100 0.2300 0.2300 0.2300 0.2300 0.2300 0.2500 0.2500 - - 0.2700 0.2700 0.2700 0.2700 0.2867
Announcement Date 10/25/21 1/31/22 4/25/22 7/25/22 10/31/22 1/30/23 4/24/23 7/31/23 10/30/23 1/29/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 11.4% 10.5% 13.1% 13.4% 14.7% 12.2% 11.3%
ROA (Net income/ Total Assets) 1.43% 1.32% 1.57% 1.26% 1.42% 1.24% 1.23%
Assets 1 4,141 4,713 5,359 6,494 6,048 6,149 6,311
Book Value Per Share 2 21.50 23.60 25.20 18.90 22.40 24.10 26.10
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 1/27/20 1/25/21 1/31/22 1/30/23 1/29/24 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
4
Last Close Price
32.25 USD
Average target price
36.5 USD
Spread / Average Target
+13.18%
Consensus
  1. Stock Market
  2. Equities
  3. GABC Stock
  4. Financials German American Bancorp, Inc.