Financials Gersan Elektrik Ticaret ve Sanayi Anonim Sirketi

Equities

GEREL

TREGREL00017

Electrical Components & Equipment

Market Closed - Borsa Istanbul 11:09:41 2024-06-20 am EDT 5-day change 1st Jan Change
40.92 TRY -0.29% Intraday chart for Gersan Elektrik Ticaret ve Sanayi Anonim Sirketi +6.90% +87.71%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 195.2 255.2 491.2 362.4 720.8 1,744
Enterprise Value (EV) 1 271.1 346.4 586.2 503.5 833.6 1,928
P/E ratio 41.9 x -6.45 x 57.9 x 52.1 x 16 x -15.1 x
Yield - - - - - -
Capitalization / Revenue 0.81 x 1.17 x 1.94 x 0.95 x 0.86 x 1.19 x
EV / Revenue 1.12 x 1.59 x 2.31 x 1.32 x 0.99 x 1.32 x
EV / EBITDA 73 x -7.23 x 98.1 x 36.2 x 7.39 x 53.6 x
EV / FCF -5.19 x 35.8 x -76.4 x -8.83 x 23.4 x 34.9 x
FCF Yield -19.3% 2.79% -1.31% -11.3% 4.27% 2.86%
Price to Book 1.52 x 2.23 x 4.42 x 2.72 x 2.48 x 3.89 x
Nbr of stocks (in thousands) 82,240 80,000 80,000 80,000 80,000 80,000
Reference price 2 2.374 3.190 6.140 4.530 9.010 21.80
Announcement Date 3/11/19 3/10/20 3/11/21 3/11/22 3/13/23 4/4/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 241.6 217.6 253.8 380.6 839 1,460
EBITDA 1 3.713 -47.93 5.975 13.91 112.8 36
EBIT 1 1.209 -51.59 1.215 10.6 108.3 21.63
Operating Margin 0.5% -23.72% 0.48% 2.78% 12.91% 1.48%
Earnings before Tax (EBT) 1 6.415 -43.23 6.32 -0.3416 55.34 -110
Net income 1 4.493 -35.78 8.484 6.992 45.01 -115.4
Net margin 1.86% -16.45% 3.34% 1.84% 5.36% -7.9%
EPS 2 0.0567 -0.4942 0.1060 0.0870 0.5626 -1.442
Free Cash Flow 1 -52.21 9.678 -7.676 -57.03 35.6 55.22
FCF margin -21.61% 4.45% -3.02% -14.98% 4.24% 3.78%
FCF Conversion (EBITDA) - - - - 31.57% 153.38%
FCF Conversion (Net income) - - - - 79.09% -
Dividend per Share - - - - - -
Announcement Date 3/11/19 3/10/20 3/11/21 3/11/22 3/13/23 4/4/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 75.8 91.2 95 141 113 184
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 20.43 x -1.902 x 15.9 x 10.14 x 1 x 5.114 x
Free Cash Flow 1 -52.2 9.68 -7.68 -57 35.6 55.2
ROE (net income / shareholders' equity) 2.8% -27.2% 7.58% 5.79% 21.3% -24.1%
ROA (Net income/ Total Assets) 0.31% -12.1% 0.27% 1.71% 11.3% 1.17%
Assets 1 1,437 296.8 3,179 409 396.8 -9,874
Book Value Per Share 2 1.560 1.430 1.390 1.670 3.630 5.610
Cash Flow per Share 2 0.0600 0.1600 0.5900 0.7300 0.7400 0.6800
Capex 1 3.19 0.8 5.6 0.84 2.54 15.5
Capex / Sales 1.32% 0.37% 2.2% 0.22% 0.3% 1.06%
Announcement Date 3/11/19 3/10/20 3/11/21 3/11/22 3/13/23 4/4/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. GEREL Stock
  4. Financials Gersan Elektrik Ticaret ve Sanayi Anonim Sirketi