Stock 002655 GETTOP ACOUSTIC CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Gettop Acoustic Co., Ltd.

Equities

002655

CNE100001C55

Electrical Components & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
10.35 CNY +1.97% Intraday chart for Gettop Acoustic Co., Ltd. +5.29% -23.50%
Apr. 24 Gettop Acoustic Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 03 Gettop Acoustic Co., Ltd. Proposes Final Cash Dividend for the Year 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,351 4,820 2,610 6,433 4,086 4,948
Enterprise Value (EV) 1 2,505 4,983 2,697 6,515 4,091 4,987
P/E ratio 109 x 149 x 55.8 x 99.3 x 65.6 x 87.5 x
Yield - - - - 0.36% 0.22%
Capitalization / Revenue 2.92 x 4.9 x 2.21 x 6.87 x 4.24 x 4.96 x
EV / Revenue 3.11 x 5.06 x 2.29 x 6.96 x 4.25 x 5 x
EV / EBITDA 39.5 x 46.6 x 18.8 x 40.3 x 35.4 x 37.4 x
EV / FCF -170 x -289 x 25.3 x -205 x 32.7 x 59.1 x
FCF Yield -0.59% -0.35% 3.96% -0.49% 3.06% 1.69%
Price to Book 4.81 x 9.26 x 4.92 x 10.3 x 5.79 x 8.1 x
Nbr of stocks (in thousands) 360,000 360,000 360,000 360,000 366,120 365,704
Reference price 2 6.530 13.39 7.250 17.87 11.16 13.53
Announcement Date 3/11/19 4/23/20 3/23/21 4/8/22 4/25/23 4/2/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 804.8 984.3 1,180 936.8 963.1 997.6
EBITDA 1 63.43 107 143.5 161.7 115.6 133.3
EBIT 1 -8.077 35.08 63.47 81.3 47.49 71.64
Operating Margin -1% 3.56% 5.38% 8.68% 4.93% 7.18%
Earnings before Tax (EBT) 1 21.4 32.65 44.34 61.23 57.17 63.48
Net income 1 21.35 30.82 45.94 65.55 62.1 55.67
Net margin 2.65% 3.13% 3.89% 7% 6.45% 5.58%
EPS 2 0.0600 0.0900 0.1300 0.1800 0.1700 0.1546
Free Cash Flow 1 -14.73 -17.24 106.7 -31.74 125.2 84.42
FCF margin -1.83% -1.75% 9.04% -3.39% 13% 8.46%
FCF Conversion (EBITDA) - - 74.37% - 108.23% 63.35%
FCF Conversion (Net income) - - 232.26% - 201.56% 151.64%
Dividend per Share - - - - 0.0400 0.0300
Announcement Date 3/11/19 4/23/20 3/23/21 4/8/22 4/25/23 4/2/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 154 163 86.8 82.1 5.09 38.5
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.428 x 1.521 x 0.6051 x 0.5075 x 0.044 x 0.2892 x
Free Cash Flow 1 -14.7 -17.2 107 -31.7 125 84.4
ROE (net income / shareholders' equity) 4.47% 6.11% 8.82% 11.4% 9.32% 8.9%
ROA (Net income/ Total Assets) -0.46% 1.92% 3.5% 4.53% 2.51% 3.46%
Assets 1 -4,656 1,608 1,311 1,448 2,475 1,609
Book Value Per Share 2 1.360 1.450 1.470 1.730 1.930 1.670
Cash Flow per Share 2 0.2700 0.2300 0.1700 0.2900 0.2900 0.5000
Capex 1 41.5 65.2 68.2 29.6 16 32.3
Capex / Sales 5.15% 6.63% 5.78% 3.16% 1.67% 3.24%
Announcement Date 3/11/19 4/23/20 3/23/21 4/8/22 4/25/23 4/2/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Electrical Components & Equipment

1st Jan change Capi.
GETTOP ACOUSTIC CO., LTD. Stock Gettop Acoustic Co., Ltd.
-23.50% 522M
SIEMENS AG Stock Siemens AG
+4.53% 149B
EATON CORPORATION PLC Stock Eaton Corporation plc
+34.66% 130B
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+19.57% 130B
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+12.90% 62.82B
AMETEK, INC. Stock AMETEK, Inc.
+7.65% 41.04B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+94.65% 35B
WEG S.A. Stock WEG S.A.
+6.26% 32.1B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-9.78% 32.1B
LEGRAND Stock Legrand
+3.97% 27.31B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. 002655 Stock
  4. Financials Gettop Acoustic Co., Ltd.