Stock GIRIRAJ GIRIRAJ CIVIL DEVELOPERS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Giriraj Civil Developers Limited

Equities

GIRIRAJ

INE614Z01017

Construction & Engineering

Market Closed - NSE India S.E.
Other stock markets
 07:43:51 2024-05-28 am EDT 		5-day change 1st Jan Change
528.2 INR -5.00% Intraday chart for Giriraj Civil Developers Limited +8.38% +20.72%
May. 17 Giriraj Civil Developers Limited Secures New Contracts Worth INR 479.7 Million from Western Railways CI
2023 Giriraj Civil Developers Limited Reports Earnings Results for the Half Year Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023
Capitalization 1 89.05 69.75 287.8 343.9 711.8
Enterprise Value (EV) 1 248 233.9 411.2 495.4 762.8
P/E ratio 3.88 x 6.75 x 10.8 x 9.07 x 13.2 x
Yield - - - - -
Capitalization / Revenue 0.2 x 0.29 x 0.45 x 0.41 x 0.75 x
EV / Revenue 0.57 x 0.96 x 0.65 x 0.6 x 0.8 x
EV / EBITDA 4.65 x 8.6 x 7.69 x 8.1 x 10.3 x
EV / FCF -3.87 x -3.74 x 1.73 x -8.93 x -3.58 x
FCF Yield -25.8% -26.7% 57.9% -11.2% -27.9%
Price to Book 0.36 x 0.26 x 0.97 x 1.01 x 1.18 x
Nbr of stocks (in thousands) 16,221 16,221 16,221 16,221 20,221
Reference price 2 5.490 4.300 17.74 21.20 35.20
Announcement Date 8/30/20 8/30/20 9/7/22 9/7/22 9/5/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023
Net sales 1 438.3 244.4 635.7 830.8 951.4
EBITDA 1 53.37 27.18 53.49 61.16 73.86
EBIT 1 52.12 26.15 52.72 60.4 69.05
Operating Margin 11.89% 10.7% 8.29% 7.27% 7.26%
Earnings before Tax (EBT) 1 31.39 13.62 36.28 50.23 59.11
Net income 1 22.97 10.33 26.71 37.91 45.05
Net margin 5.24% 4.23% 4.2% 4.56% 4.74%
EPS 2 1.416 0.6370 1.646 2.337 2.669
Free Cash Flow 1 -64.02 -62.48 238.2 -55.49 -212.8
FCF margin -14.61% -25.56% 37.48% -6.68% -22.37%
FCF Conversion (EBITDA) - - 445.37% - -
FCF Conversion (Net income) - - 891.95% - -
Dividend per Share - - - - -
Announcement Date 8/30/20 8/30/20 9/7/22 9/7/22 9/5/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023
Net Debt 1 159 164 123 151 51
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) 2.978 x 6.038 x 2.308 x 2.477 x 0.6911 x
Free Cash Flow 1 -64 -62.5 238 -55.5 -213
ROE (net income / shareholders' equity) 9.63% 4.01% 9.48% 11.9% 9.53%
ROA (Net income/ Total Assets) 5.42% 2.72% 4.93% 4.7% 4.41%
Assets 1 424.1 379.2 542 806.5 1,022
Book Value Per Share 2 15.40 16.40 18.30 21.10 29.80
Cash Flow per Share 2 1.410 0.8500 1.480 1.680 7.310
Capex 1 0.01 - - 2.9 83.2
Capex / Sales 0% - - 0.35% 8.75%
Announcement Date 8/30/20 8/30/20 9/7/22 9/7/22 9/5/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction & Engineering

1st Jan change Capi.
GIRIRAJ CIVIL DEVELOPERS LIMITED Stock Giriraj Civil Developers Limited
+20.72% 160M
VINCI Stock VINCI
+1.14% 71.52B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+3.69% 60.37B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+31.34% 41.49B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+19.54% 33.04B
FERROVIAL SE Stock Ferrovial SE
+11.57% 29.16B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+19.72% 21.68B
WSP GLOBAL INC. Stock WSP Global Inc.
+12.74% 19.14B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+85.07% 18.74B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+37.36% 17.46B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. GIRIRAJ Stock
  4. Financials Giriraj Civil Developers Limited