Stock GICL GLOBE INTERNATIONAL CARRIERS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Globe International Carriers Limited

Equities

GICL

INE947T01014

Ground Freight & Logistics

Delayed NSE India S.E.
Other stock markets
 03:08:58 2024-06-07 am EDT 		5-day change 1st Jan Change
39.25 INR +4.95% Intraday chart for Globe International Carriers Limited +10.10% -24.52%
2023 Globe International Carriers Limited Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2022 Globe International Carriers Limited Reports Earnings Results for the Half Year Ended September 30, 2022 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022
Capitalization 1 209 190.5 160.8 162.4 214.6
Enterprise Value (EV) 1 391.2 387.9 346.9 327.2 402.6
P/E ratio 17 x 11.8 x 41 x 18.1 x 14.9 x
Yield - - - - -
Capitalization / Revenue 0.18 x 0.16 x 0.18 x 0.2 x 0.2 x
EV / Revenue 0.34 x 0.33 x 0.4 x 0.41 x 0.37 x
EV / EBITDA 9.64 x 8.62 x 11.9 x 10 x 10.2 x
EV / FCF 6.33 x -35.6 x 27.8 x 6.9 x -8.18 x
FCF Yield 15.8% -2.81% 3.6% 14.5% -12.2%
Price to Book 0.95 x 0.81 x 0.67 x 0.65 x 0.81 x
Nbr of stocks (in thousands) 20,099 20,099 20,099 20,099 20,099
Reference price 2 10.40 9.480 8.000 8.080 10.68
Announcement Date 8/17/18 9/4/19 10/23/20 9/8/21 9/8/22
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022
Net sales 1 1,150 1,164 876.2 801.7 1,081
EBITDA 1 40.59 45.02 29.08 32.57 39.62
EBIT 1 37.44 42.87 25.98 30 37.08
Operating Margin 3.25% 3.68% 2.96% 3.74% 3.43%
Earnings before Tax (EBT) 1 19.97 22.65 7.208 12.2 20.07
Net income 1 12.32 16.12 3.918 8.995 14.38
Net margin 1.07% 1.38% 0.45% 1.12% 1.33%
EPS 2 0.6130 0.8021 0.1950 0.4475 0.7150
Free Cash Flow 1 61.79 -10.9 12.48 47.42 -49.2
FCF margin 5.37% -0.94% 1.42% 5.91% -4.55%
FCF Conversion (EBITDA) 152.24% - 42.91% 145.59% -
FCF Conversion (Net income) 501.56% - 318.43% 527.2% -
Dividend per Share - - - - -
Announcement Date 8/17/18 9/4/19 10/23/20 9/8/21 9/8/22
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022
Net Debt 1 182 197 186 165 188
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) 4.489 x 4.384 x 6.4 x 5.06 x 4.747 x
Free Cash Flow 1 61.8 -10.9 12.5 47.4 -49.2
ROE (net income / shareholders' equity) 6.27% 7.07% 1.65% 3.68% 5.61%
ROA (Net income/ Total Assets) 5.06% 5.59% 3.33% 3.91% 4.14%
Assets 1 243.5 288.4 117.7 230.1 347.3
Book Value Per Share 2 10.90 11.70 11.90 12.40 13.10
Cash Flow per Share 2 0.6500 0.7900 0.7000 0.7700 0.6900
Capex 1 1.16 12.1 1.86 1.86 -
Capex / Sales 0.1% 1.04% 0.21% 0.23% -
Announcement Date 8/17/18 9/4/19 10/23/20 9/8/21 9/8/22
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Ground Freight & Logistics

1st Jan change Capi.
GLOBE INTERNATIONAL CARRIERS LIMITED Stock Globe International Carriers Limited
-24.52% 9M
CANADIAN NATIONAL RAILWAY COMPANY Stock Canadian National Railway Company
+3.93% 80.52B
CANADIAN PACIFIC KANSAS CITY LIMITED Stock Canadian Pacific Kansas City Limited
+2.32% 73.1B
KANSAS CITY SOUTHERN Stock Kansas City Southern
-.--% 26.71B
XPO, INC. Stock XPO, Inc.
+23.30% 12.56B
U-HAUL HOLDING COMPANY Stock U-Haul Holding Company
-10.56% 12.11B
C.H. ROBINSON WORLDWIDE, INC. Stock C.H. Robinson Worldwide, Inc.
+1.67% 10.28B
KNIGHT-SWIFT TRANSPORTATION HOLDINGS INC. Stock Knight-Swift Transportation Holdings Inc.
-16.50% 7.78B
RUMO S.A. Stock Rumo S.A.
-10.68% 7.21B
AYVENS Stock Ayvens
+3.18% 6.03B
Other Ground Freight & Logistics
  1. Stock Market
  2. Equities
  3. GICL Stock
  4. Financials Globe International Carriers Limited