Financials Globus Power Generation Limited

Equities

GLOBUSCON6

INE064L01015

Electric Utilities

Delayed Bombay S.E. 05:16:02 2024-05-03 am EDT 5-day change 1st Jan Change
17.6 INR -1.68% Intraday chart for Globus Power Generation Limited +12.75% +1.15%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,173 817.3 484.8 657 5,323 859.9
Enterprise Value (EV) 1 1,215 853.4 516.9 695.3 5,417 965.3
P/E ratio -128 x -118 x -61.3 x -2.84 x -290 x -6.44 x
Yield - - - - - -
Capitalization / Revenue - - - 23,464,925,250 x - 19,996,797,465 x
EV / Revenue - - - 24,830,568,107 x - 22,449,076,535 x
EV / EBITDA -171 x -130 x - - - -
EV / FCF 2.05 x -171 x -111 x -327 x -1,461 x -347 x
FCF Yield 48.8% -0.59% -0.9% -0.31% -0.07% -0.29%
Price to Book 3.7 x 2.64 x 1.6 x 5.09 x 43.5 x -77.5 x
Nbr of stocks (in thousands) 98,948 98,948 98,948 98,948 98,948 98,948
Reference price 2 11.85 8.260 4.900 6.640 53.80 8.690
Announcement Date 8/29/18 8/27/19 9/4/20 9/1/21 9/2/22 9/2/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales - - - 0.028 - 0.043
EBITDA 1 -7.123 -6.546 - - - -
EBIT 1 -7.336 -6.759 -7.366 -4.5 -5.419 -4.892
Operating Margin - - - -16,071.43% - -11,376.74%
Earnings before Tax (EBT) 1 -8.949 -7.841 -8.44 -231 -18.35 -124.5
Net income 1 -9.172 -7.937 -8.526 -231.5 -18.35 -124.5
Net margin - - - -826,789.29% - -289,516.28%
EPS 2 -0.0927 -0.0700 -0.0800 -2.340 -0.1855 -1.350
Free Cash Flow 1 592.8 -4.998 -4.667 -2.126 -3.707 -2.778
FCF margin - - - -7,594.64% - -6,461.63%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 8/29/18 8/27/19 9/4/20 9/1/21 9/2/22 9/2/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 42.8 36 32 38.2 93.7 105
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -6.007 x -5.507 x - - - -
Free Cash Flow 1 593 -5 -4.67 -2.13 -3.71 -2.78
ROE (net income / shareholders' equity) -2.53% -2.53% -2.78% -107% -14.6% -224%
ROA (Net income/ Total Assets) -0.82% -0.84% -1.04% -0.91% -1.45% -1.7%
Assets 1 1,118 947.1 817.8 25,384 1,265 7,336
Book Value Per Share 2 3.200 3.130 3.060 1.300 1.240 -0.1100
Cash Flow per Share 2 0.0100 0.0100 0 0 0 0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 8/29/18 8/27/19 9/4/20 9/1/21 9/2/22 9/2/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. GLOBUSCON6 Stock
  4. Financials Globus Power Generation Limited