(TRANSLATION FOR REFERENCE ONLY)
May 10, 2024
News Release
Company Name: | GLORY LTD. |
Representative: | Akihiro Harada, President |
Headquarters: | 3-1, Shimoteno 1-chome, Himeji, |
Hyogo, JAPAN | |
Securities Code: | 6457 |
Stock Exchange: | Tokyo (Prime) |
Accounting Term: | March |
Establishment of the 2026 Medium-Term Management Plan
GLORY LTD. (the "Company") hereby announces the establishment of the 2026 Medium-Term Management Plan (the "Plan") for the three-year period from FY2024 to FY2026.
This period is the third step towards achieving our Long-Term Vision, and the Company marks the time to start harvesting the business that we have been seeded and nurtured.
Under the concept of "GLORY TRANSFORMATION 2026 -Shape the future with GLORY-", The Company aim to drive customers' Digital Transformation (DX) with best-in-class products and software platforms combined. In the new business domain, the Company will establish KIOSK and DMP businesses especially for food and beverage market as new pillars of revenue by maximizing synergies with companies acquired and concluded capital and business alliances, while also strive to further increase profitability in the core business. Furthermore, by implementing these business strategies and enhancing shareholder returns, the Company will strive to achieve a PBR 1.0 or more.
For details of the Plan, please refer to the attached document.
1. Concept - Where we are in the Long-Term Vision
(TRANSLATION FOR REFERENCE ONLY)
2. FY2026 Financial Target
3. Shareholder Returns
In the three fiscal years of the Plan (from the fiscal year ending March 31, 2025 to the fiscal year ending March 31, 2027), which began in April 2024, in addition to following the Company's basic policy of "continuing stable dividends while investing in future business growth and maintaining financial strength," we have set a target of "progressive dividends, based on the annual dividend for the fiscal year ended March 31, 2024 (annual dividend of ¥106 per share), and dividends on shareholders' equity (DOE) of 3% or more" and aim to increase dividends in a stable and continuous manner.
# # #
About GLORY LTD.
GLORY LTD., headquartered in Himeji, Japan, is a pioneer in the development and manufacture of cash handling machines and systems. GLORY provides a variety of products built on its leading-edge recognition/identification and mechatronics technology, such as cash handling machines, cash management systems, vending machines, and automatic service equipment. Committed to meeting society's wide-ranging needs, GLORY serves the financial, retail, vending machine, amusement and gaming industries in more than 100 countries. For more information, please visit GLORY Group website at https://corporate.glory-global.com/.
Contact:
Shigenobu Nishida
General Manager
Corporate Communications Department
Management Strategy Headquarters
Tel: +81-79-297-3131
© GLORY LTD. All Rights Reserved. | 1 |
- 2023 Medium-Term Management Plan Summary
- Financial Target
- Concept & Basic Policies
- Business Strategies
- Overall Strategies
- Target Markets (Retail, Financial, and F&B)
5. Business Foundation Strategies
- DX Strategies
- HR Strategies
- Capital & Financial Strategies IV. Climate Initiatives
- Risk Management
© GLORY LTD. All Rights Reserved. | 2 |
パワポの品質と効率を上げる
- 2023 Medium-Term Management Plan Summary
- Financial Target
- Concept & Basic Policies
- Business Strategies
- Overall Strategies
- Target Markets (Retail, Financial, and F&B)
5. Business Foundation Strategies
- DX Strategies
- HR Strategies
- Capital & Financial Strategies IV. Climate Initiatives
- Risk Management
© GLORY LTD. All Rights Reserved. | 3 |
FY2021-2022: Large drop in profit due to Covid-19 pandemic and shortage of semiconductors etc.
FY2023: Sales, operating profit, and ROE all exceeded the targets.
FY2023 (Billion Yen) | Net Sales & Operating Profit (FY2015 - FY2023) |
(Billion Yen)
Net Sales | Net Sales | 400 | ||||||||
Net Sales | Operating Profit | Operating Profit | ROE | |||||||
(Overall) | (New Business Domain) | |||||||||
Before goodwill amortization | ||||||||||
Before goodwill amortization | ||||||||||
Result 372.5 | Result 36.0 | 300 | ||||||||
256 |
373
59
80
60
227 | 227 | 236 | 227 | |||||||
Plan | 300 | Plan | 40 | 223 | 224 | 217 | ||||
200 | ||||||||||
51
40
Operating Profit
After | Before | ||
goodwill amortization | goodwill amortization | ||
Result | 51.3 | 58.8 | |
Plan | 30 | 35 | |
ROE | |||
After | Before | ||
goodwill amortization | goodwill amortization | ||
Result 14.1% | 17.7% | ||
Plan | 9.5% | 12.0% | |
26 | 24 | 24 | 24 | 14.1% | ||||
22 | ||||||||
21 | 20 | 21 | ||||||
20 | 18 | 19 | 20 | |||||
100 | 14 | 15 | ||||||
6.5% | 10 | |||||||
5.4% | 5.3% | 7 | ||||||
4.5% | 4.5% | |||||||
3.0% | 3.2% | |||||||
1 | ||||||||
0 | 0 | |||||||
FY2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
① Covid-19 pandemic | ① | -4.8% | ||||||
② Shortage of semiconductors etc. | ② | |||||||
③ | ||||||||
③ Soaring parts prices | ④ | |||||||
④ Embezzlement at domestic subsidiary | ||||||||
Topics | ⑤ | |||||||
⑤ Termination of ERP deployment | ||||||||
⑥ Security incident | ⑥ |
① New coin/banknote issuance | ① | ① | |
② | ② | ② | |
② M&As (Acrelec, Revolution, Flooid) | |||
© GLORY LTD. All Rights Reserved. | 4 |
Offset the decline in operating cashflow with cash on hand and external funding to enable well-planned shareholder returns
and strategic investment.
Cash Allocation (Plan)
(Billion Yen)
Cash Allocation (Result)
Cash Inflow | Cash Outflow |
➢ Results vs. Plans | (Billion Yen) |
Cash on hand
▲33
Repayment
Sales cashflow | - 37 |
Cash Inflow
Cash Outflow
*Allocate working capital larger than surplus cash on hand
24
• Significantly lower due to a drop in earnings |
caused by COVID-19 pandemic and parts |
Cash on hand 5
Operating cashflow
70
External funding
40
Repayment
15
CAPEX
30
Shareholder
returns
25
Strategic
investment
45
Cash on hand 5
CAPEX | |
Operating | 25 |
cashflow
33
Shareholder
returns
24
External funding
71Strategic investment
69
shortage |
External funding | +31 |
- Significantly higher due to increased operating capital and strategic investment, and decreased sales cashflow
Strategic investment +24
- Significantly higher due to strategic M&As and capital / business alliances to execute business strategies
115 | 142 |
© GLORY LTD. All Rights Reserved. | 5 |
- Accelerate business growth to develop "next generation"
- 2020 MTP and 2023 MTP focused on strategic investment and business alliances in the Retail, F&B (Food & Beverage), and Financial markets. Business expanded in the areas compatible with Glory's core businesses using well-established customer channels.
- Next-generationF&B and DMP* businesses identified as promising (e.g., Acrelec), although sales target not achieved in New Business Domain.
*DMP (Data Management Platform): Platform used for data-oriented services. It gathers and accumulates online/offline data e.g., customer behavior to be used for efficient advertising etc.
2020 MTP | 2023 MTP | |
FY2021 | FY2022 | FY2023 |
Net Sales
(New Business Domain)
FY2023(Billion Yen)
(BillionResultYen)36.0 Plan 40.0
40
36
3025
24
20
13
10
3
0
FY2019 2020 2021 2022 2023
Additional capital was invested in FY2022.
Additional capital was invested in FY2021.
F&B | Expanded solution businesses with Acrelec |
(kiosks) and SHOWCASE GIG | |
Expanded software solution businesses | |
Retail | through acquisitions and business alliances |
which brought in expertise in retail solutions |
Developed new solutions and started | |
Financial | shared service businesses to accelerate in- |
store self-service operations | |
© GLORY LTD. All Rights Reserved. | 6 |
- Maximize core business profits by innovation
- Retail market sales increased, supported by opportunities gained with leading global retailers.
- Developed stable revenue streams from service contracts gained through enhanced global service functions.
Net Sales (Retail)
Net Sales (Recurring-Revenue Business)
(Billion Yen) | Incl. Retail & Transportation Market (domestic) and overseas retail market | |
400 | Excl. Acrelec sales | 80% |
60% |
(Billion Yen) | Domestic & Overseas |
400 |
80% |
60% |
300 | |
33% | 34% |
29% |
38% |
41% | 39% | 40% |
20% |
300 | 35% | 38% | 38% | 43% |
46% | Sales40%of new |
34% banknote work | |
(Temporary) |
20%
200 | 0% | 200 | 0% | ||||||||||||||||||||
-20% | -20% | ||||||||||||||||||||||
100 | -40% | 100 | -40% | ||||||||||||||||||||
104 | 146 | -60% | 98 | 118 | 127 | ||||||||||||||||||
69 | 74 | 74 | 86 | 83 | 85 | 83 | -60% | ||||||||||||||||
0 | -80% | 0 | -80% | ||||||||||||||||||||
FY2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||||||
FY2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||||||||||
Retail | Financial | F&B(Acrelec) | Recurring | Non-recurring | Recurring revenue | ||||||||||||||||||
Amusement | Others | Retail sales ratio | Excluding the sales associated with new coin/banknote issuance | ||||||||||||||||||||
© GLORY LTD. All Rights Reserved. | 7 |
- Maximize core business profits by innovation
Overseas Business | Domestic Business |
Retail market sales increased, supported by opportunities | Record-high net sales in FY2023, supported by machine replacement |
gained with leading global retailers | and software modifications associated with new banknote issuance in |
Japan, as well as by strong sales in amusement market |
Net Sales | 72 | Net Sales | 187 | ||||||||
Overseas Retail Market | Non-Product | ||||||||||
by Business Segment | 6 | ||||||||||
(Billion Yen) | Product | Others | |||||||||
(Billion Yen) | |||||||||||
28 | |||||||||||
59 | Amusement Market | ||||||||||
133 | Retail & Transportation Market | ||||||||||
Financial Market | |||||||||||
3 | 121 | ||||||||||
113 | |||||||||||
21 | 5 | 75 | |||||||||
3 | |||||||||||
39 | 99 | 100 | |||||||||
21 | |||||||||||
11 | |||||||||||
3 | |||||||||||
3 | |||||||||||
52 | 12 | 15 | |||||||||
25 | 53 | 49 | |||||||||
22 | |||||||||||
48 | 46 | ||||||||||
17 | |||||||||||
78 | |||||||||||
57 | 50 | ||||||||||
42 | 36 | 37 | |||||||||
FY2018 | 2019 | 2020 | 2021 | 2022 | 2023 | FY2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
© GLORY LTD. All Rights Reserved. | 8 |
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
GLORY Ltd. published this content on 10 May 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 10 May 2024 06:14:52 UTC.