Financials Greenidge Generation Holdings Inc.

Equities

GREE

US39531G3083

Blockchain & Cryptocurrency

Real-time Estimate Cboe BZX 11:53:04 2024-04-29 am EDT 5-day change 1st Jan Change
2.775 USD -0.54% Intraday chart for Greenidge Generation Holdings Inc. -4.15% -58.72%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 652.4 12.93 49.39 27.3 -
Enterprise Value (EV) 1 652.4 149.5 49.39 27.3 27.3
P/E ratio -11.4 x -0.05 x -1.51 x -2.94 x -2.05 x
Yield - - - - -
Capitalization / Revenue 6.08 x 0.14 x 0.7 x 0.38 x 0.42 x
EV / Revenue 6.08 x 0.14 x 0.7 x 0.38 x 0.42 x
EV / EBITDA 12.3 x -11.5 x 323 x 2.84 x 39 x
EV / FCF -5,282,573 x - - - -
FCF Yield -0% - - - -
Price to Book - - - - -
Nbr of stocks (in thousands) 4,065 4,474 7,361 9,786 -
Reference price 2 160.5 2.891 6.710 2.790 2.790
Announcement Date 3/31/22 3/31/23 4/10/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net sales 1 - 107.3 89.98 70.39 72.6 65.3
EBITDA 1 - 52.87 -1.127 0.153 9.6 0.7
EBIT 1 - -37.13 -38.34 -16.89 -2.9 -10.6
Operating Margin - -34.61% -42.61% -24% -3.99% -16.23%
Earnings before Tax (EBT) 1 - -44.07 -254.7 -29.04 -11 -12.5
Net income 1 -3.951 -44.48 -271.1 -29.51 -8.7 -12.5
Net margin - -41.46% -301.26% -41.92% -11.98% -19.14%
EPS 2 - -14.10 -64.00 -4.430 -0.9500 -1.360
Free Cash Flow - -123.5 - - - -
FCF margin - -115.12% - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 5/4/21 3/31/22 3/31/23 4/10/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4
Net sales 1 35.75 44.28 37.66 31.34 29.36 16.01 15.16 14.71 20.88 19.64
EBITDA 1 21.18 19.14 9.213 2.872 -2.288 -4.853 -1.095 -2.371 0.013 3.606
EBIT 1 18.52 -32.44 2.522 -2.631 -17.05 -18.11 -5.667 -6.637 -10.12 5.533
Operating Margin 51.8% -73.25% 6.7% -8.4% -58.08% -113.09% -37.39% -45.12% -48.47% 28.17%
Earnings before Tax (EBT) 1 -12.88 -38.11 -0.797 -92.39 -23.1 -135.1 -8.842 -9.753 -13.16 2.717
Net income 1 -7.896 -41.38 -0.429 -107.9 -23.18 -139.6 -8.171 -10.04 -14.24 2.942
Net margin -22.08% -93.44% -1.14% -344.24% -78.94% -871.73% -53.91% -68.27% -68.2% 14.98%
EPS 2 -2.800 -10.30 -0.1000 -26.10 -5.500 -32.40 -1.500 -1.570 -1.960 0.6900
Dividend per Share - - - - - - - - - -
Announcement Date 11/15/21 3/31/22 5/16/22 8/15/22 11/14/22 3/31/23 5/15/23 8/14/23 11/14/23 4/10/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Net Debt - - 137 - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - -121.1 x - - -
Free Cash Flow - -123 - - - -
ROE (net income / shareholders' equity) - - - - - -
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share - - - - - -
Cash Flow per Share - - - - - -
Capex - 164 - - - -
Capex / Sales - 152.48% - - - -
Announcement Date 5/4/21 3/31/22 3/31/23 4/10/24 - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
2.79 USD
Average target price
6 USD
Spread / Average Target
+115.05%
Consensus
  1. Stock Market
  2. Equities
  3. GREE Stock
  4. Financials Greenidge Generation Holdings Inc.