Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
122 EUR | -0.08% | -.--% | -.--% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 7.488 | 7.488 | 7.488 | 12.37 | 12.37 | 12.37 |
Enterprise Value (EV) 1 | 11.26 | 12.4 | 8.912 | 14.62 | 14.9 | 14.2 |
P/E ratio | 28.5 x | 20.5 x | 33.9 x | -13.9 x | -362 x | 34 x |
Yield | 0.82% | 0.82% | - | - | - | - |
Capitalization / Revenue | 0.97 x | 0.91 x | 0.81 x | 1.88 x | 1.49 x | 1.07 x |
EV / Revenue | 1.46 x | 1.51 x | 0.97 x | 2.22 x | 1.79 x | 1.23 x |
EV / EBITDA | 9.41 x | 10.3 x | 5.62 x | 94.6 x | 13.4 x | 8.61 x |
EV / FCF | -1.6 x | - | - | - | - | - |
FCF Yield | -62.5% | - | - | - | - | - |
Price to Book | 2.16 x | 2 x | 1.36 x | 1.5 x | 1.51 x | 1.45 x |
Nbr of stocks (in thousands) | 61.4 | 61.4 | 61.4 | 101 | 101 | 101 |
Reference price 2 | 122.0 | 122.0 | 122.0 | 122.0 | 122.0 | 122.0 |
Announcement Date | 6/18/18 | 6/20/19 | 7/29/20 | 7/9/21 | 5/31/22 | 6/15/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 7.733 | 8.192 | 9.229 | 6.592 | 8.322 | 11.53 |
EBITDA 1 | 1.197 | 1.202 | 1.585 | 0.1545 | 1.11 | 1.648 |
EBIT 1 | 0.5036 | 0.5091 | 0.6339 | -0.926 | -0.0437 | 0.3906 |
Operating Margin | 6.51% | 6.21% | 6.87% | -14.05% | -0.52% | 3.39% |
Earnings before Tax (EBT) 1 | 0.3729 | 0.4913 | 0.5425 | -1.065 | -0.001022 | 0.3654 |
Net income 1 | 0.2625 | 0.3645 | 0.365 | -0.8876 | -0.0342 | 0.3635 |
Net margin | 3.4% | 4.45% | 3.96% | -13.47% | -0.41% | 3.15% |
EPS 2 | 4.277 | 5.938 | 3.601 | -8.756 | -0.3373 | 3.586 |
Free Cash Flow 1 | -7.032 | - | - | - | - | - |
FCF margin | -90.94% | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | 1.000 | 1.000 | - | - | - | - |
Announcement Date | 6/18/18 | 6/20/19 | 7/29/20 | 7/9/21 | 5/31/22 | 6/15/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 3.77 | 4.91 | 1.42 | 2.25 | 2.53 | 1.83 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 3.152 x | 4.085 x | 0.8984 x | 14.58 x | 2.279 x | 1.11 x |
Free Cash Flow 1 | -7.03 | - | - | - | - | - |
ROE (net income / shareholders' equity) | 7.54% | 8.73% | 4.9% | -9.18% | -0.38% | 3.97% |
ROA (Net income/ Total Assets) | 3.6% | 3.08% | 2.81% | -3.7% | -0.17% | 1.44% |
Assets 1 | 7.286 | 11.85 | 13.01 | 23.99 | 19.83 | 25.33 |
Book Value Per Share 2 | 56.40 | 61.00 | 89.80 | 81.10 | 80.80 | 84.30 |
Cash Flow per Share 2 | 7.400 | 10.60 | 31.90 | 21.80 | 35.80 | 37.80 |
Capex 1 | 7.68 | - | - | - | - | - |
Capex / Sales | 99.3% | - | - | - | - | - |
Announcement Date | 6/18/18 | 6/20/19 | 7/29/20 | 7/9/21 | 5/31/22 | 6/15/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- 005767759 Stock
- Financials Grottes de Han-Sur-Lesse et de Rochefort Société anonyme