Financials Grupo Posadas, S.A.B. de C.V.

Equities

POSADAS A

MXP791641105

Hotels, Motels & Cruise Lines

End-of-day quote Mexican S.E. 06:00:00 2024-04-16 pm EDT 5-day change 1st Jan Change
28.91 MXN 0.00% Intraday chart for Grupo Posadas, S.A.B. de C.V. 0.00% +5.90%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 19,835 18,844 10,562 14,752 14,133 13,538
Enterprise Value (EV) 1 25,803 29,286 22,203 24,372 22,974 21,171
P/E ratio 21.4 x -236 x -5.03 x 234 x 65 x 13.5 x
Yield - - - - - -
Capitalization / Revenue 2.51 x 2.08 x 2.02 x 1.99 x 1.56 x 1.47 x
EV / Revenue 3.26 x 3.23 x 4.25 x 3.29 x 2.53 x 2.3 x
EV / EBITDA 23.9 x 28.5 x -24.8 x 62.7 x 21.6 x 16.5 x
EV / FCF 37.4 x 47.5 x 31.3 x 62.7 x 19.7 x 68.2 x
FCF Yield 2.68% 2.11% 3.19% 1.6% 5.07% 1.47%
Price to Book 6.61 x 6.59 x 14.6 x 17.6 x 13.1 x 6.52 x
Nbr of stocks (in thousands) 495,882 495,882 495,882 495,882 495,882 495,882
Reference price 2 40.00 38.00 21.50 29.75 28.50 27.30
Announcement Date 4/3/19 7/8/20 4/23/21 4/27/22 3/29/23 4/20/24
1MXN in Million2MXN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 7,910 9,073 5,226 7,407 9,078 9,209
EBITDA 1 1,080 1,028 -896 388.8 1,066 1,280
EBIT 1 677.5 647.8 -1,245 -59.78 657.6 816.6
Operating Margin 8.56% 7.14% -23.82% -0.81% 7.24% 8.87%
Earnings before Tax (EBT) 1 1,555 -8.297 -2,432 187 552.8 1,092
Net income 1 928.7 -79.86 -2,119 63.03 217.4 1,006
Net margin 11.74% -0.88% -40.54% 0.85% 2.39% 10.93%
EPS 2 1.873 -0.1610 -4.273 0.1271 0.4384 2.029
Free Cash Flow 1 690.7 616.7 709.1 388.8 1,164 310.5
FCF margin 8.73% 6.8% 13.57% 5.25% 12.83% 3.37%
FCF Conversion (EBITDA) 63.97% 59.97% - 99.99% 109.24% 24.26%
FCF Conversion (Net income) 74.37% - - 616.86% 535.61% 30.86%
Dividend per Share - - - - - -
Announcement Date 4/3/19 7/8/20 4/23/21 4/27/22 3/29/23 4/20/24
1MXN in Million2MXN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 5,967 10,443 11,641 9,619 8,841 7,633
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.528 x 10.15 x -12.99 x 24.74 x 8.295 x 5.963 x
Free Cash Flow 1 691 617 709 389 1,164 311
ROE (net income / shareholders' equity) 34.3% -2.39% -108% 6.03% 19.6% 57.8%
ROA (Net income/ Total Assets) 2.53% 2.14% -3.9% -0.2% 2.27% 2.82%
Assets 1 36,756 -3,734 54,382 -31,626 9,571 35,680
Book Value Per Share 2 6.060 5.770 1.470 1.690 2.170 4.190
Cash Flow per Share 2 4.020 2.380 0.7800 3.730 3.540 3.290
Capex 1 638 446 53.6 60.6 124 -
Capex / Sales 8.07% 4.91% 1.03% 0.82% 1.37% -
Announcement Date 4/3/19 7/8/20 4/23/21 4/27/22 3/29/23 4/20/24
1MXN in Million2MXN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. POSADAS A Stock
  4. Financials Grupo Posadas, S.A.B. de C.V.