End-of-day quote
Mexican S.E.
06:00:00 2024-04-16 pm EDT
|
5-day change
|
1st Jan Change
|
28.91
MXN
|
0.00%
|
|
0.00%
|
+5.90%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
19,835
|
18,844
|
10,562
|
14,752
|
14,133
|
13,538
|
Enterprise Value (EV)
1 |
25,803
|
29,286
|
22,203
|
24,372
|
22,974
|
21,171
|
P/E ratio
|
21.4
x
|
-236
x
|
-5.03
x
|
234
x
|
65
x
|
13.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.51
x
|
2.08
x
|
2.02
x
|
1.99
x
|
1.56
x
|
1.47
x
|
EV / Revenue
|
3.26
x
|
3.23
x
|
4.25
x
|
3.29
x
|
2.53
x
|
2.3
x
|
EV / EBITDA
|
23.9
x
|
28.5
x
|
-24.8
x
|
62.7
x
|
21.6
x
|
16.5
x
|
EV / FCF
|
37.4
x
|
47.5
x
|
31.3
x
|
62.7
x
|
19.7
x
|
68.2
x
|
FCF Yield
|
2.68%
|
2.11%
|
3.19%
|
1.6%
|
5.07%
|
1.47%
|
Price to Book
|
6.61
x
|
6.59
x
|
14.6
x
|
17.6
x
|
13.1
x
|
6.52
x
|
Nbr of stocks (in thousands)
|
495,882
|
495,882
|
495,882
|
495,882
|
495,882
|
495,882
|
Reference price
2 |
40.00
|
38.00
|
21.50
|
29.75
|
28.50
|
27.30
|
Announcement Date
|
4/3/19
|
7/8/20
|
4/23/21
|
4/27/22
|
3/29/23
|
4/20/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
7,910
|
9,073
|
5,226
|
7,407
|
9,078
|
9,209
|
EBITDA
1 |
1,080
|
1,028
|
-896
|
388.8
|
1,066
|
1,280
|
EBIT
1 |
677.5
|
647.8
|
-1,245
|
-59.78
|
657.6
|
816.6
|
Operating Margin
|
8.56%
|
7.14%
|
-23.82%
|
-0.81%
|
7.24%
|
8.87%
|
Earnings before Tax (EBT)
1 |
1,555
|
-8.297
|
-2,432
|
187
|
552.8
|
1,092
|
Net income
1 |
928.7
|
-79.86
|
-2,119
|
63.03
|
217.4
|
1,006
|
Net margin
|
11.74%
|
-0.88%
|
-40.54%
|
0.85%
|
2.39%
|
10.93%
|
EPS
2 |
1.873
|
-0.1610
|
-4.273
|
0.1271
|
0.4384
|
2.029
|
Free Cash Flow
1 |
690.7
|
616.7
|
709.1
|
388.8
|
1,164
|
310.5
|
FCF margin
|
8.73%
|
6.8%
|
13.57%
|
5.25%
|
12.83%
|
3.37%
|
FCF Conversion (EBITDA)
|
63.97%
|
59.97%
|
-
|
99.99%
|
109.24%
|
24.26%
|
FCF Conversion (Net income)
|
74.37%
|
-
|
-
|
616.86%
|
535.61%
|
30.86%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/3/19
|
7/8/20
|
4/23/21
|
4/27/22
|
3/29/23
|
4/20/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
5,967
|
10,443
|
11,641
|
9,619
|
8,841
|
7,633
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
5.528
x
|
10.15
x
|
-12.99
x
|
24.74
x
|
8.295
x
|
5.963
x
|
Free Cash Flow
1 |
691
|
617
|
709
|
389
|
1,164
|
311
|
ROE (net income / shareholders' equity)
|
34.3%
|
-2.39%
|
-108%
|
6.03%
|
19.6%
|
57.8%
|
ROA (Net income/ Total Assets)
|
2.53%
|
2.14%
|
-3.9%
|
-0.2%
|
2.27%
|
2.82%
|
Assets
1 |
36,756
|
-3,734
|
54,382
|
-31,626
|
9,571
|
35,680
|
Book Value Per Share
2 |
6.060
|
5.770
|
1.470
|
1.690
|
2.170
|
4.190
|
Cash Flow per Share
2 |
4.020
|
2.380
|
0.7800
|
3.730
|
3.540
|
3.290
|
Capex
1 |
638
|
446
|
53.6
|
60.6
|
124
|
-
|
Capex / Sales
|
8.07%
|
4.91%
|
1.03%
|
0.82%
|
1.37%
|
-
|
Announcement Date
|
4/3/19
|
7/8/20
|
4/23/21
|
4/27/22
|
3/29/23
|
4/20/24
|
|
1st Jan change
|
Capi.
|
---|
| +5.90% | 835M | | +6.80% | 69.42B | | +11.00% | 50.54B | | +13.31% | 16.25B | | +16.03% | 15.31B | | +22.20% | 11.17B | | +29.70% | 9.7B | | +11.86% | 5.05B | | +10.35% | 4.64B | | +23.03% | 3.79B |
Other Hotels, Motels & Cruise Lines
|