Stock 300409 GUANGDONG DOWSTONE TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Guangdong Dowstone Technology Co., Ltd.

Equities

300409

CNE100002714

Commodity Chemicals

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
10.93 CNY -3.70% Intraday chart for Guangdong Dowstone Technology Co., Ltd. +15.91% -1.89%
Apr. 25 Guangdong Dowstone Technology Co., Ltd. Proposes Final Cash Dividend for the Year 2023 CI
Apr. 24 Guangdong Dowstone Technology Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 5,879 6,224 6,868 14,034 8,539 6,480
Enterprise Value (EV) 1 6,730 7,132 7,830 14,833 10,438 8,230
P/E ratio 25.2 x 271 x 115 x 23.8 x 97.9 x -223 x
Yield 1.14% 0.74% 0.33% 0.21% 0.34% -
Capitalization / Revenue 1.66 x 2.08 x 2.07 x 2.14 x 1.24 x 0.89 x
EV / Revenue 1.9 x 2.39 x 2.36 x 2.26 x 1.52 x 1.13 x
EV / EBITDA 10.6 x 31.4 x 22.2 x 16.3 x 29 x 12.3 x
EV / FCF -183 x -46.7 x -347 x -10.7 x -4.36 x 1,477 x
FCF Yield -0.55% -2.14% -0.29% -9.34% -22.9% 0.07%
Price to Book 2.53 x 2.52 x 2.77 x 3.12 x 1.58 x 1.07 x
Nbr of stocks (in thousands) 448,420 459,988 460,005 578,741 581,312 581,670
Reference price 2 13.11 13.53 14.93 24.25 14.69 11.14
Announcement Date 4/25/19 4/27/20 4/27/21 4/27/22 4/25/23 4/24/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,544 2,986 3,315 6,569 6,862 7,296
EBITDA 1 636.9 227 352.7 909.1 360.3 669.7
EBIT 1 555.6 115.9 212.8 767.3 160.5 323.6
Operating Margin 15.68% 3.88% 6.42% 11.68% 2.34% 4.44%
Earnings before Tax (EBT) 1 446.2 19.52 67.93 652 55.75 17.56
Net income 1 220 24 60.52 561.7 86.19 -27.89
Net margin 6.21% 0.8% 1.83% 8.55% 1.26% -0.38%
EPS 2 0.5200 0.0500 0.1300 1.020 0.1500 -0.0500
Free Cash Flow 1 -36.7 -152.9 -22.56 -1,385 -2,395 5.571
FCF margin -1.04% -5.12% -0.68% -21.08% -34.9% 0.08%
FCF Conversion (EBITDA) - - - - - 0.83%
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.1500 0.1000 0.0500 0.0500 0.0500 -
Announcement Date 4/25/19 4/27/20 4/27/21 4/27/22 4/25/23 4/24/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 851 908 962 798 1,898 1,750
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.336 x 4.001 x 2.729 x 0.8782 x 5.268 x 2.614 x
Free Cash Flow 1 -36.7 -153 -22.6 -1,385 -2,395 5.57
ROE (net income / shareholders' equity) 18.4% 0.85% 2.32% 16% 1.34% -0.41%
ROA (Net income/ Total Assets) 7.8% 1.5% 2.87% 7.48% 1.02% 1.52%
Assets 1 2,820 1,596 2,111 7,511 8,461 -1,833
Book Value Per Share 2 5.190 5.370 5.390 7.760 9.310 10.40
Cash Flow per Share 2 1.650 0.9000 0.8500 1.740 2.650 7.270
Capex 1 324 374 192 772 2,101 732
Capex / Sales 9.14% 12.53% 5.81% 11.76% 30.62% 10.04%
Announcement Date 4/25/19 4/27/20 4/27/21 4/27/22 4/25/23 4/24/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Commodity Chemicals

1st Jan change Capi.
GUANGDONG DOWSTONE TECHNOLOGY CO., LTD. Stock Guangdong Dowstone Technology Co., Ltd.
-1.89% 878M
SAUDI BASIC INDUSTRIES CORPORATION Stock Saudi Basic Industries Corporation
+1.20% 67.6B
PT CHANDRA ASRI PACIFIC TBK Stock PT Chandra Asri Pacific Tbk
+44.29% 40.33B
WANHUA CHEMICAL GROUP CO., LTD. Stock Wanhua Chemical Group Co., Ltd.
+15.99% 38.65B
LYONDELLBASELL INDUSTRIES N.V. Stock LyondellBasell Industries N.V.
+4.67% 32.55B
WESTLAKE CORPORATION Stock Westlake Corporation
+6.59% 18.94B
NINGXIA BAOFENG ENERGY GROUP CO., LTD. Stock Ningxia Baofeng Energy Group Co., Ltd.
+12.32% 16.76B
HENGLI PETROCHEMICAL CO.,LTD. Stock Hengli Petrochemical Co.,Ltd.
+17.69% 15.07B
RONGSHENG PETROCHEMICAL CO., LTD. Stock Rongsheng Petrochemical Co., Ltd.
+8.31% 14.83B
NAN YA PLASTICS CORPORATION Stock Nan Ya Plastics Corporation
-14.74% 13.79B
Other Commodity Chemicals
  1. Stock Market
  2. Equities
  3. 300409 Stock
  4. Financials Guangdong Dowstone Technology Co., Ltd.