Stock HWIO HARDWARIO
Add to a list
To use this feature you must be a member
Log inSign up

Financials HARDWARIO

Equities

HWIO

CZ0005138529

Integrated Hardware & Software

End-of-day quote Prague S.E.
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
11.5 CZK -2.54% Intraday chart for HARDWARIO -3.36% +4.55%
2023 Hardwario To Introduce New Astrocast Satellite Module For Iot Gateway Chester In Barcelona CI
2022 HARDWARIO a.s has completed an IPO in the amount of CZK 48.79 million. CI

Valuation

Fiscal Period: December 2022
Capitalization 1 232.5
Enterprise Value (EV) 1 207.7
P/E ratio 148 x
Yield -
Capitalization / Revenue 7.56 x
EV / Revenue 6.75 x
EV / EBITDA 33.2 x
EV / FCF -
FCF Yield -
Price to Book 3.33 x
Nbr of stocks (in thousands) 14,349
Reference price 2 16.20
Announcement Date 5/30/23
1CZK in Million2CZK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022
Net sales 1 16.48 19.97 17.62 30.76
EBITDA 1 2.137 7.627 6.495 6.25
EBIT 1 1.529 5.959 4.254 2.529
Operating Margin 9.28% 29.84% 24.14% 8.22%
Earnings before Tax (EBT) 1 0.108 4.998 3.01 1.566
Net income 1 0.108 4.998 3.01 1.566
Net margin 0.66% 25.03% 17.08% 5.09%
EPS - - - 0.1091
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 8/31/22 8/31/22 8/31/22 5/30/23
1CZK in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022
Net Debt 1 7.24 10.6 19.8 -
Net Cash position 1 - - - 24.8
Leverage (Debt/EBITDA) 3.387 x 1.396 x 3.05 x -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) 8.21% 96.8% 28.8% 3.83%
ROA (Net income/ Total Assets) 7.19% 18.5% 8.25% 2.39%
Assets 1 1.502 26.96 36.5 65.4
Book Value Per Share - - - 4.870
Cash Flow per Share - - - 2.270
Capex - - - -
Capex / Sales - - - -
Announcement Date 8/31/22 8/31/22 8/31/22 5/30/23
1CZK in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Hardware & Software

1st Jan change Capi.
HARDWARIO Stock HARDWARIO
+4.55% 7.25M
CDW CORPORATION Stock CDW Corporation
-1.63% 30.06B
MOBILEYE GLOBAL INC. Stock Mobileye Global Inc.
-40.77% 20.69B
UNISPLENDOUR CORPORATION LIMITED Stock Unisplendour Corporation Limited
+13.80% 8.7B
TATA TECHNOLOGIES LIMITED Stock Tata Technologies Limited
-12.71% 5.01B
TSINGHUA TONGFANG CO., LTD. Stock Tsinghua Tongfang Co., Ltd.
-22.04% 2.65B
AISINO CO.LTD. Stock Aisino Co.Ltd.
-24.53% 2.05B
YUBICO AB Stock Yubico AB
+84.35% 1.97B
PC CONNECTION, INC. Stock PC Connection, Inc.
+0.64% 1.78B
SESA S.P.A. Stock SeSa S.p.A.
-13.66% 1.78B
Integrated Hardware & Software
  1. Stock Market
  2. Equities
  3. HWIO Stock
  4. Financials HARDWARIO