HAWSONS IRON LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.031 AUD | -3.12% |
|
-16.22% | -34.04% |
| Feb. 27 | Hawsons Iron Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
| 2023 | Hawsons Iron Appoints Chair; Shares Down 14% | MT |
Valuation
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 14.14 | 15.13 | 5.503 | 85.63 | 358 | 34.01 |
| Enterprise Value (EV) 1 | 13.08 | 12.11 | 4.786 | 83.28 | 350.5 | 26.98 |
| P/E ratio | -11.4 x | -6.51 x | -1.33 x | -26.9 x | -16.9 x | 3.28 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | 5,152,425,752 x | - | - |
| EV / Revenue | - | - | - | 5,011,062,876 x | - | - |
| EV / EBITDA | -10.9 x | -6.56 x | -1.7 x | -33.9 x | -17.7 x | 2.46 x |
| EV / FCF | -5.99 x | -9.19 x | -5.89 x | -93.4 x | -38.4 x | -0.75 x |
| FCF Yield | -16.7% | -10.9% | -17% | -1.07% | -2.6% | -133% |
| Price to Book | 2.54 x | 1.93 x | 1.36 x | 5.22 x | 11.8 x | 0.55 x |
| Nbr of stocks (in thousands) | 199,191 | 275,133 | 275,133 | 475,741 | 716,053 | 919,071 |
| Reference price 2 | 0.0710 | 0.0550 | 0.0200 | 0.1800 | 0.5000 | 0.0370 |
| Announcement Date | 8/9/18 | 9/25/19 | 8/27/20 | 9/29/21 | 9/20/22 | 9/26/23 |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | 0.0166 | - | - |
| EBITDA 1 | -1.2 | -1.847 | -2.816 | -2.457 | -19.85 | 10.96 |
| EBIT 1 | -1.213 | -1.852 | -4.046 | -2.459 | -19.9 | 10.93 |
| Operating Margin | - | - | - | -14,794.34% | - | - |
| Earnings before Tax (EBT) 1 | -1.183 | -1.848 | -4.044 | -2.538 | -20.47 | 10.36 |
| Net income 1 | -1.183 | -1.848 | -4.044 | -2.538 | -20.47 | 10.36 |
| Net margin | - | - | - | -15,269.8% | - | - |
| EPS 2 | -0.006242 | -0.008445 | -0.0150 | -0.006699 | -0.0295 | 0.0113 |
| Free Cash Flow 1 | -2.184 | -1.318 | -0.8129 | -0.8918 | -9.124 | -35.9 |
| FCF margin | - | - | - | -5,365.88% | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 8/9/18 | 9/25/19 | 8/27/20 | 9/29/21 | 9/20/22 | 9/26/23 |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 1.07 | 3.02 | 0.72 | 2.35 | 7.49 | 7.03 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -2.18 | -1.32 | -0.81 | -0.89 | -9.12 | -35.9 |
| ROE (net income / shareholders' equity) | -23.1% | -27.6% | -68.2% | -24.8% | -87.5% | 22.5% |
| ROA (Net income/ Total Assets) | -14.2% | -16.4% | -37.4% | -13% | -30.5% | 10.7% |
| Assets 1 | 8.345 | 11.25 | 10.81 | 19.48 | 67.04 | 97.04 |
| Book Value Per Share 2 | 0.0300 | 0.0300 | 0.0100 | 0.0300 | 0.0400 | 0.0700 |
| Cash Flow per Share 2 | 0.0100 | 0.0100 | 0 | 0 | 0.0100 | 0.0100 |
| Capex 1 | 1.67 | 0.54 | 0.52 | 0.13 | 24.9 | 16.1 |
| Capex / Sales | - | - | - | 782.06% | - | - |
| Announcement Date | 8/9/18 | 9/25/19 | 8/27/20 | 9/29/21 | 9/20/22 | 9/26/23 |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -34.04% | 20.68M | |
| -17.11% | 53.54B | |
| -11.58% | 51.45B | |
| +28.54% | 9.08B | |
| -22.09% | 7.91B | |
| -2.36% | 5.75B | |
| -33.84% | 5.5B | |
| +29.38% | 2.3B | |
| +9.56% | 1.98B | |
| -7.02% | 1.69B |
- Stock Market
- Equities
- HIO Stock
- Financials Hawsons Iron Limited
