Valuation Hengdian Group Tospo Lighting Co., Ltd.

Stocks

End-of-day quote Shanghai S.E. Other stock markets 2026-06-11			5-day change	1st Jan Change
32.30 ^CNY	+7.59%		+18.97%	+150.58%

Jun. 08	Tospo Lighting Unit to Invest 68 Million Yuan in Private Equity Fund; Shares Fall 5%	MT
Apr. 23	Hengdian Group Tospo Lighting Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,184	9,324	6,129	5,504	6,028	15,105	-	-
Change	-	13.93%	-34.27%	-10.19%	9.52%	150.58%	-	-
Enterprise Value (EV)	8,184	9,324	6,129	5,504	6,028	15,105	15,105	15,105
Change	-	13.93%	-34.27%	-10.19%	9.52%	150.58%	0%	0%
P/E Ratio	25x	27.4x	16.3x	16x	22.8x	52.1x	48.2x	44.9x
PBR	-	2.85x	1.76x	1.58x	1.93x	4.57x	4.42x	4.27x
PEG	-	7.02x	1.6x	-2.41x	-1x	5.36x	5.98x	6.02x
Capitalization / Revenue	-	2x	1.3x	1.24x	1.39x	3.32x	3.12x	2.94x
EV / Revenue	-	0x	0x	0x	0x	3.32x	3.12x	2.94x
EV / EBITDA	-	0x	0x	0x	0x	47.7x	43.8x	40.4x
EV / EBIT	-	0x	0x	0x	0x	48.4x	44.7x	41.3x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	0.333	0.333	0.74	0.31	0.89	-	-
Rate of return	-	1.7%	2.59%	6.29%	2.4%	2.76%	-	-
EPS ²	0.6871	0.7139	0.7875	0.7353	0.5651	0.62	0.67	0.72
Distribution rate	-	46.6%	42.3%	101%	54.9%	144%	-	-
Net sales ¹	-	4,657	4,697	4,431	4,324	4,554	4,836	5,137
EBITDA ¹	-	421.4	485.1	459.5	385.2	317	345	374
EBIT ¹	-	313.8	366.3	341	261	312	338	366
Net income ¹	327.7	340.5	375.6	347.3	264.3	297	351	346
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	17.16	19.55	12.85	11.77	12.89	32.30	32.30	32.30
Nbr of stocks (in thousands)	476,945	476,945	476,945	467,659	467,659	467,659	-	-
Announcement Date	3/10/22	3/10/23	3/6/24	3/7/25	3/20/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HENGDIAN GROUP TOSPO LIGHTING CO., LTD.	48.42x	-	-	2.96%	2.07B
PLEJD AB	41.38x	9.51x	24.51x	-	1.29B
LEEDARSON IOT TECHNOLOGY INC.	18.14x	-	-	2.79%	1.17B
GUANGZHOU HAOYANG ELECTRONIC CO.,LTD.	17.22x	-	-	2.94%	602M
Average	31.29x	9.51x	24.51x	2.9%	1.28B
Weighted average by Cap.	36.09x	9.51x	24.51x	2.91%