Management's discussion and analysis of financial condition and results of
operations ("MD&A") should be read in conjunction with the unaudited condensed
consolidated financial statements and accompanying notes included in Part I,
Item 1 of this Report, which include additional information about our accounting
policies, practices and the transactions underlying our financial results. The
preparation of our unaudited condensed consolidated financial statements
in conformity with accounting principles generally accepted in the United States
of America ("U.S. GAAP") requires us to make estimates and assumptions that
affect the reported amounts in our unaudited condensed consolidated financial
statements and the accompanying notes including receivables allowances,
depreciation of rental equipment, the recoverability of long-lived assets,
useful lives and impairment of long-lived tangible and intangible assets
including goodwill and trade name, pension and postretirement benefits,
valuation of stock-based compensation, reserves for litigation and other
contingencies, accounting for income taxes and other matters arising during the
normal course of business. We apply our best judgment, our knowledge of existing
facts and circumstances and our knowledge of actions that we may undertake in
the future in determining the estimates that will affect our condensed
consolidated financial statements. We evaluate our estimates on an ongoing basis
using our historical experience, as well as other factors we believe appropriate
under the circumstances, such as current economic conditions, and adjust or
revise our estimates as circumstances change. As future events and their effects
cannot be determined with precision, actual results may differ from these
estimates.

OVERVIEW OF OUR BUSINESS AND OPERATING ENVIRONMENT



We are engaged principally in the business of renting equipment. Ancillary to
our principal business of equipment rental, we also sell used rental equipment,
sell new equipment and consumables and offer certain services and support to our
customers. Our profitability is dependent upon a number of factors including the
volume, mix and pricing of rental transactions and the utilization of equipment.
Significant changes in the purchase price or residual values of equipment or
interest rates can have a significant effect on our profitability depending on
our ability to adjust pricing for these changes. Our business requires
significant expenditures for equipment, and consequently we require substantial
liquidity to finance such expenditures. See "Liquidity and Capital Resources"
below.

Our revenues primarily are derived from rental and related charges and consist of:

•Equipment rental (includes all revenue associated with the rental of equipment including ancillary revenue from delivery, rental protection programs and fueling charges);

•Sales of rental equipment and sales of new equipment, parts and supplies; and

•Service and other revenue (primarily relating to training and labor provided to customers).

Our expenses primarily consist of:



•Direct operating expenses (primarily wages and related benefits, facility costs
and other costs relating to the operation and rental of rental equipment, such
as delivery, maintenance and fuel costs);

•Cost of sales of rental equipment, new equipment, parts and supplies;

•Depreciation expense relating to rental equipment;

•Selling, general and administrative expenses; and

•Interest expense.

COVID-19 Update



We continue to monitor the ongoing impact of the COVID-19 pandemic, including
the effects of recent notable variants of the virus. The health and safety of
our employees, customers, and the communities in which we operate remains our
top priority. We remain focused on the safety and well-being of our employees,
customers and communities as we maintain a high-level of service to our
customers. We continue to communicate frequently throughout the organization to
reinforce our health and safety guidelines, informed by the Center for Disease
Control recommendations.


                                       24

--------------------------------------------------------------------------------

Table of Contents

HERC HOLDINGS INC. AND SUBSIDIARIES

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)



During 2021, customer demand improved as the government rolled out the
distribution of vaccines and lifted COVID-19 related restrictions, which opened
up local economic activity. Demand in 2022 remains strong, however, the impact
of the COVID-19 pandemic continues to evolve and the economic recovery we are
seeing could be slowed or reversed by a number of factors, including a
widespread resurgence in COVID-19 infections, whether due to the spread of
variants of the virus or otherwise, the rate and efficacy of vaccinations, labor
constraints, the strength of the global supply chain, and government actions. We
cannot predict the extent to which our financial condition, results of
operations or cash flows will ultimately be impacted, however, we believe we are
well-positioned to operate effectively through the present environment.

Seasonality



Our business is usually seasonal, with demand for our rental equipment tending
to be lower in the winter months, particularly in the northern United States and
Canada. Our equipment rental business, especially in the construction industry,
has historically experienced decreased levels of business from December until
late spring and heightened activity during our third and fourth quarters until
December. We have the ability to manage certain costs to meet market demand,
such as fleet capacity, the most significant portion of our cost structure. For
instance, to accommodate increased demand, we increase our available fleet and
staff during the second and third quarters of the year. A number of our other
major operating costs vary directly with revenues or transaction volumes;
however, certain operating expenses, including rent, insurance and
administrative overhead, remain fixed and cannot be adjusted for seasonal
demand, typically resulting in higher profitability in periods when our revenues
are higher, and lower profitability in periods when our revenues are lower. To
reduce the impact of seasonality, we are focused on expanding our customer base
through products that serve different industries with less seasonality and
different business cycles.

RESULTS OF OPERATIONS
                                                         Three Months Ended June 30,                                                   Six Months Ended June 30,
($ in millions)                          2022                 2021           $ Change           % Change              2022               2021           $ Change           % Change
Equipment rental                   $    605.4              $ 448.0          $  157.4                35.1  %       $  1,132.2          $ 848.4          $  283.8                33.5  %
Sales of rental equipment                19.3                 30.3             (11.0)              (36.3)               47.0             74.5             (27.5)              (36.9)
Sales of new equipment, parts and
supplies                                  9.4                  7.8               1.6                20.5                17.1             13.9               3.2                23.0
Service and other revenue                 6.3                  4.8               1.5                31.3                11.4              7.9               3.5                44.3
Total revenues                          640.4                490.9             149.5                30.5             1,207.7            944.7             263.0                27.8
Direct operating                        270.7                203.0              67.7                33.3               516.9            386.0             130.9                33.9
Depreciation of rental equipment        130.2                101.1              29.1                28.8               249.5            201.5              48.0                23.8
Cost of sales of rental equipment        14.1                 24.7             (10.6)              (42.9)               32.6             63.1             (30.5)              (48.3)
Cost of sales of new equipment,
parts and supplies                        5.4                  4.9               0.5                10.2                10.7              9.1               1.6                17.6
Selling, general and
administrative                           97.0                 74.0              23.0                31.1               186.4            139.5              46.9                33.6

Interest expense, net                    25.2                 21.0               4.2                20.0                47.7             42.4               5.3                12.5
Other expense (income), net               0.3                  0.4         

    (0.1)                (25.0)             (0.7)             0.2              (0.9)              NM
Income before income taxes               97.5                 61.8              35.7                57.8               164.6            102.9              61.7                   60.0
Income tax provision                    (25.3)               (14.7)            (10.6)               72.1               (33.9)           (22.9)            (11.0)                  48.0
Net income                         $     72.2              $  47.1          $   25.1                53.3  %       $    130.7          $  80.0          $   50.7                  63.4%


NM - Not Meaningful

Three Months Ended June 30, 2022 Compared with Three Months Ended June 30, 2021



Equipment rental revenue increased $157.4 million, or 35.1%, during the second
quarter of 2022 due to higher volume of equipment on rent of 34.9% and positive
pricing of 5.5% over the same period in the prior year.

Sales of rental equipment decreased $11.0 million, or 36.3%, during the second
quarter of 2022 when compared to the second quarter of 2021. During the second
quarter of 2022, the decline in volume of sales was related to the increase in
utilization and the strategic management of our rental equipment to maximize
fleet size as part of our long-term strategy. The margin on sales
                                       25

--------------------------------------------------------------------------------

Table of Contents

HERC HOLDINGS INC. AND SUBSIDIARIES

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)



of rental equipment was 26.9% in 2022 compared to 18.5% in 2021. The increase in
margin on sale of rental equipment in 2022 was due to a larger proportion of
overall volume of sales through higher margin sales channels and better pricing
due to the overall strong market for used equipment.

Direct operating expenses in the second quarter of 2022 increased $67.7 million,
or 33.3%, when compared to the second quarter of 2021 primarily related to
increases in (i) personnel-related expenses of $28.4 million primarily resulting
from increased headcount and increased wages and benefits, (ii) fleet related
expenses including fuel and maintenance expense of $18.8 million related to our
increased fleet size and higher average fuel prices in 2022, (iii) delivery
expense of $7.3 million due to increased volume of transactions and (iv)
facilities expense of $5.7 million as we have added more locations through
acquisitions and opening greenfield locations.

Depreciation of rental equipment increased $29.1 million, or 28.8%, during the
second quarter of 2022 when compared to the second quarter of 2021 due to the
increase in average fleet size.

Selling, general and administrative expenses increased $23.0 million, or 31.1%,
in the second quarter of 2022 when compared to the second quarter of 2021. The
increase was primarily due to selling expense, including commissions and other
variable compensation increases, of $13.0 million. Travel expense also increased
by $3.6 million.

Interest expense, net increased $4.2 million, or 20.0%, during the second quarter of 2022 when compared with the same period in 2021 due to higher average outstanding balances and weighted average interest rates on the ABL Credit Facility and AR Facility.

Income tax provision was $25.3 million during the second quarter of 2022 compared to $14.7 million in 2021. The provision in each period was driven by the level of pre-tax income, offset partially by certain non-deductible expenses.

Six Months Ended June 30, 2022 Compared with Six Months Ended June 30, 2021



Equipment rental revenue increased $283.8 million, or 33.5%, during the first
half of 2022 primarily due to higher volume of equipment on rent of 32.1% and
positive pricing of 4.9% over the same period in the prior year.

Sales of rental equipment decreased $27.5 million, or 36.9%, during the first
half of 2022 when compared to the first half of 2021. During the first half of
2022, the decline in volume of sales was related to the increase in utilization
and the strategic management of our rental equipment to maximize fleet size as
part of our long-term strategy. The margin on sales of rental equipment was
30.6% in 2022 compared to 15.3% in 2021. The increase in margin on sale of
rental equipment in 2022 was due to a larger proportion of overall volume of
sales through higher margin sales channels and better pricing due to the overall
strong market for used equipment.

Direct operating expenses in the first half of 2022 increased $130.9 million, or
33.9%, when compared to the first half of 2021 primarily related to increases in
(i) personnel-related expenses of $55.0 million primarily resulting from
increased headcount and increased wages and benefits, (ii) fleet related
expenses including fuel and maintenance expense of $36.7 million related to our
increased fleet size and higher average fuel prices in 2022, (iii) delivery
expense of $11.2 million due to increased volume of transactions, (iv)
facilities expense of $10.3 million as we have added more locations through
acquisitions and opening greenfield locations and (v) re-rent expense of $10.1
million due to the corresponding increase in re-rent revenue.

Depreciation of rental equipment increased $48.0 million, or 23.8%, during the
first half of 2022 when compared to the first half of 2021 due to the increase
in average fleet size.

Selling, general and administrative expenses increased $46.9 million, or 33.6%,
in the first half of 2022 when compared to the first half of 2021. The increase
was primarily due to selling expense, including commissions and other variable
compensation increases, of $24.4 million and general payroll and benefits of
$3.8 million. Travel expense and professional fees also increased by $6.8
million and $5.0 million, respectively.

                                       26

--------------------------------------------------------------------------------

Table of Contents

HERC HOLDINGS INC. AND SUBSIDIARIES

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

Interest expense, net increased $5.3 million, or 12.5%, during the first half of 2022 when compared with the same period in 2021 due to higher average outstanding balances and weighted average interest rates on the ABL Credit Facility and AR Facility.



Income tax provision was $33.9 million during the first half of 2022 compared to
$22.9 million in 2021. The provision in each period was driven by the level of
pre-tax income, offset primarily by a benefit related to stock-based
compensation of $8.1 million and $3.2 million for six months ended June 30, 2022
and 2021, respectively, and non-deductible expenses.

LIQUIDITY AND CAPITAL RESOURCES



Our primary liquidity needs include the payment of operating expenses, purchases
of rental equipment to be used in our operations, servicing of debt, funding
acquisitions, payment of dividends and share repurchases. Our primary sources of
funding are operating cash flows, cash received from the disposal of equipment
and borrowings under our debt arrangements. As of June 30, 2022, we had
approximately $2.5 billion of total nominal indebtedness outstanding.

Our liquidity as of June 30, 2022 consisted of cash and cash equivalents of
$52.1 million and unused commitments of approximately $0.7 billion under our ABL
Credit Facility. See "Borrowing Capacity and Availability" below for further
discussion. Our practice is to maintain sufficient liquidity through cash from
operations, our ABL Credit Facility and our AR Facility to mitigate the impacts
of any adverse financial market conditions on our operations. We believe that
cash generated from operations and cash received from the disposal of equipment,
together with amounts available under the ABL Credit Facility and the AR
Facility or other financing arrangements will be sufficient to meet working
capital requirements and anticipated capital expenditures, and other strategic
uses of cash, if any, and debt payments, if any, over the next twelve months.

Cash Flows



Significant factors driving our liquidity position include cash flows generated
from operating activities and capital expenditures. Historically, we have
generated and expect to continue to generate positive cash flow from operations.
Our ability to fund our capital needs will be affected by our ongoing ability to
generate cash from operations and access to capital markets.

The following table summarizes the change in cash and cash equivalents for the
periods shown (in millions):
                                                    Six Months Ended June 30,
                                                2022             2021        $ Change
Cash provided by (used in):
Operating activities                      $    358.9           $ 327.9      $    31.0
Investing activities                          (872.8)           (204.7)        (668.1)
Financing activities                           531.1            (122.0)         653.1
Effect of exchange rate changes                 (0.2)              0.4      

(0.6)


Net change in cash and cash equivalents   $     17.0           $   1.6      $    15.4



Operating Activities

During the six months ended June 30, 2022, we generated $31.0 million more cash
from operating activities compared with the same period in 2021. The increase
was related to improved operating results primarily resulting from higher
revenues coupled with continued cost control measures, partially offset by the
timing of payments on accounts payable as compared to the same period in 2021.

                                       27

--------------------------------------------------------------------------------

Table of Contents

HERC HOLDINGS INC. AND SUBSIDIARIES

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)



Investing Activities

Cash used in investing activities increased $668.1 million during the six months
ended June 30, 2022 when compared with the prior-year period. Our primary use of
cash in investing activities is for the acquisition of rental equipment,
non-rental capital expenditures and acquisitions. Generally, we rotate our
equipment and manage our fleet of rental equipment in line with customer demand
and continue to invest in our information technology, service vehicles and
facilities. Changes in our net capital expenditures are described in more detail
in the "Capital Expenditures" section below. Additionally, we closed on nine
acquisitions during the six months ended June 30, 2022 for a net cash outflow of
$317.1 million.

Financing Activities

Cash provided by financing activities increased $653.1 million during the six
months ended June 30, 2022 when compared with the prior-year period. Financing
activities primarily represents our changes in debt, which included net
borrowings of $586.6 million on our revolving lines of credit and
securitization, which were used primarily to fund acquisitions during the
period. Net repayments in the prior year period were $110.0 million.

In accordance with our share repurchase program that was adopted in March 2014
("Share Repurchase Program"), we may from time to time repurchase shares in the
open market or through privately negotiated transactions, in accordance with
applicable securities laws. As of June 30, 2022, $395.9 million remains
available under the Share Repurchase Program and we expect to make purchases
during 2022 in accordance with our overall capital allocation strategy.

In order to reduce future cash interest payments, as well as future amounts due
at maturity or upon redemption, we may from time to time repurchase our debt,
including our notes, bonds, loans or other indebtedness, in privately
negotiated, open market or other transactions and upon such terms and at such
prices as we may determine. We will evaluate any such transactions in light of
then-existing market conditions, taking into account our current liquidity and
prospects for future access to capital. The repurchases may be material and
could relate to a substantial proportion of a particular class or series, which
could reduce the trading liquidity of such class or series.
Capital Expenditures

Our capital expenditures relate largely to purchases of rental equipment, with
the remaining portion representing purchases of property, equipment and
information technology. The table below sets forth the capital expenditures
related to our rental equipment and related disposals for the periods noted (in
millions).
                                                    Six Months Ended June 30,
                                                        2022                 2021
Rental equipment expenditures                $       555.3                 $ 239.3
Disposals of rental equipment                        (46.8)                  (71.0)
    Net rental equipment expenditures        $       508.5

$ 168.3




Net capital expenditures for rental equipment increased $340.2 million during
the six months ended June 30, 2022 compared to the same period in 2021 as we
manage our fleet by continuing to invest in our fleet in high growth markets as
part of our long-term capital expenditure plans and manage disposals to respond
to a tightening market.

Borrowing Capacity and Availability



Our ABL Credit Facility and AR Facility (together, the "Facilities") provide our
borrowing capacity and availability. Creditors under the Facilities have a claim
on specific pools of assets as collateral as identified in each credit
agreement. Our ability to borrow under the Facilities is a function of, among
other things, the value of the assets in the relevant collateral pool. We refer
to the amount of debt we can borrow given a certain pool of assets as the
"Borrowing Base."

The accounts receivable and other assets of the SPE are encumbered in favor of
the lenders under our AR Facility. The SPE assets are owned by the SPE and are
not available to settle the obligations of the Company or any of its other
subsidiaries. Substantially all of the remaining assets of Herc and certain of
its U.S. and Canadian subsidiaries are encumbered in favor of our lenders under
our ABL Credit Facility. None of such assets are available to satisfy the claims
of our general creditors. See
                                       28

--------------------------------------------------------------------------------

Table of Contents

HERC HOLDINGS INC. AND SUBSIDIARIES

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)



Note 11, "Debt" to the notes to our consolidated financial statements included
in Part II, Item 8 "Financial Statements" included in our Annual Report on Form
10-K for the year ended December 31, 2021, and Note 8, "Debt" included in Part
I, Item 1 "Financial Statements" of this Report for more information.

With respect to the Facilities, we refer to "Remaining Capacity" as the maximum
principal amount of debt permitted to be outstanding under the Facilities
(i.e., the amount of debt we could borrow assuming we possessed sufficient
assets as collateral) less the principal amount of debt then-outstanding under
the Facility. We refer to "Availability Under Borrowing Base Limitation" as the
lower of Remaining Capacity or the Borrowing Base less the principal amount of
debt then-outstanding under the Facility (i.e., the amount of debt we could
borrow given the collateral we possess at such time).

As of June 30, 2022, the following was available to us (in millions):


                                                        Availability Under
                                        Remaining         Borrowing Base
                                         Capacity           Limitation
               ABL Credit Facility     $    709.1      $             709.1
               AR Facility                      -                        -
               Total                   $    709.1      $             709.1



On July 5, 2022, we entered into an amendment to the ABL Credit Facility that
was executed primarily to increase the aggregate amount of the revolving credit
commitments to $3.5 billion and to extend the maturity date of the ABL Credit
Facility to July 5, 2027. See Note 17, "Subsequent Event" included in Part I,
Item 1 "Financial Statements" of this Report for more information.

As of June 30, 2022, $24.8 million of standby letters of credit were issued and
outstanding under the ABL Credit Facility, none of which have been drawn upon.
The ABL Credit Facility had $225.2 million available under the letter of credit
facility sublimit, subject to borrowing base restrictions.

Covenants



Our ABL Credit Facility, our AR Facility and our 2027 Notes contain a number of
covenants that, among other things, limit or restrict our ability to dispose of
assets, incur additional indebtedness, incur guarantee obligations, prepay
certain indebtedness, make certain restricted payments (including paying
dividends, redeeming stock or making other distributions), create liens, make
investments, make acquisitions, engage in mergers, fundamentally change the
nature of our business, make capital expenditures, or engage in certain
transactions with certain affiliates.

Under the terms of our ABL Credit Facility, our AR Facility and our 2027 Notes,
we are not subject to ongoing financial maintenance covenants; however, under
the ABL Credit Facility, failure to maintain certain levels of liquidity will
subject us to a contractually specified fixed charge coverage ratio of not less
than 1:1 for the four quarters most recently ended. As of June 30, 2022, the
appropriate levels of liquidity have been maintained, therefore this financial
maintenance covenant is not applicable.

Additional information on the terms of our 2027 Notes, ABL Credit Facility and
AR Facility is included in Note 11, "Debt" to the notes to our consolidated
financial statements included in Part II, Item 8 "Financial Statements" included
in our Annual Report on Form 10-K for the year ended December 31, 2021. For a
discussion of the risks associated with our indebtedness, see Part I, Item 1A
"Risk Factors" contained in our Annual Report on Form 10-K for the year ended
December 31, 2021.

Dividends

On May 13, 2022, the Company declared a quarterly dividend of $0.575 per share
to record holders as of May 27, 2022, with payment date of June 10, 2022. The
declaration of dividends on our common stock is discretionary and will be
determined by our board of directors in its sole discretion and will depend on
our business conditions, financial condition, earnings, liquidity and capital
requirements, contractual restrictions and other factors. The amounts available
to pay cash dividends are restricted by our debt agreements.

                                       29

--------------------------------------------------------------------------------

Table of Contents

HERC HOLDINGS INC. AND SUBSIDIARIES

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)

OFF-BALANCE SHEET COMMITMENTS AND ARRANGEMENTS



As of June 30, 2022, there have been no material changes to our indemnification
obligations as disclosed in Note 17, "Commitments and Contingencies" in our
Annual Report on Form 10-K for the year ended December 31, 2021. For further
information, see the discussion on indemnification obligations included in Note
12, "Commitments and Contingencies" in Part I, Item 1 "Financial Statements" of
this Report.

For information concerning contingencies, see Note 12, "Commitments and Contingencies" in Part I, Item 1 "Financial Statements" of this Report.

RECENT ACCOUNTING PRONOUNCEMENTS

For a discussion of recent accounting pronouncements, see Note 2, "Basis of Presentation and Significant Accounting Policies" in Part I, Item 1 "Financial Statements" of this Report.

© Edgar Online, source Glimpses