Financials Hitek Global Inc.

Equities

HKIT

KYG451391059

Integrated Hardware & Software

Market Closed - Nasdaq 04:30:00 2024-05-31 pm EDT 5-day change 1st Jan Change
1.542 USD -4.22% Intraday chart for Hitek Global Inc. +15.94% +46.86%

Valuation

Fiscal Period: December 2023
Capitalization 1 15.11
Enterprise Value (EV) 1 -0.427
P/E ratio 13.3 x
Yield -
Capitalization / Revenue 3.31 x
EV / Revenue -0.09 x
EV / EBITDA -2.81 x
EV / FCF 0.18 x
FCF Yield 555%
Price to Book 0.53 x
Nbr of stocks (in thousands) 14,392
Reference price 2 1.050
Announcement Date 4/5/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 6.916 6.934 5.805 6.461 6.429 4.564
EBITDA 1 2.88 2.572 2.132 2.459 1.649 0.1517
EBIT 1 2.805 2.192 1.754 2.104 1.627 0.1011
Operating Margin 40.56% 31.61% 30.21% 32.56% 25.31% 2.21%
Earnings before Tax (EBT) 1 2.692 2.358 1.958 2.212 1.869 1.595
Net income 1 2.22 2.019 1.689 1.669 1.416 1.048
Net margin 32.09% 29.12% 29.09% 25.84% 22.02% 22.96%
EPS 2 0.2020 0.1838 0.1537 0.1519 0.1288 0.0790
Free Cash Flow 1 0.6393 -0.5825 0.7945 2.461 0.8968 -2.369
FCF margin 9.24% -8.4% 13.69% 38.08% 13.95% -51.91%
FCF Conversion (EBITDA) 22.2% - 37.26% 100.05% 54.38% -
FCF Conversion (Net income) 28.8% - 47.04% 147.39% 63.35% -
Dividend per Share - - - - - -
Announcement Date 6/6/19 6/3/20 4/29/21 5/13/22 4/27/23 4/5/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 2.83 2.74 4.69 7.29 2.81 15.5
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.64 -0.58 0.79 2.46 0.9 -2.37
ROE (net income / shareholders' equity) 36.3% 25.2% 16.8% 13.7% 10.6% 5%
ROA (Net income/ Total Assets) 21.4% 13.2% 8.47% 8.34% 5.3% 0.22%
Assets 1 10.36 15.26 19.95 20.03 26.69 469.8
Book Value Per Share 2 0.6400 0.8200 1.020 1.190 1.230 1.970
Cash Flow per Share 2 0.0700 0.0700 0.1700 0.1900 0.1100 0.6500
Capex 1 0.41 - - - - 0.19
Capex / Sales 5.86% - - - - 4.09%
Announcement Date 6/6/19 6/3/20 4/29/21 5/13/22 4/27/23 4/5/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. HKIT Stock
  4. Financials Hitek Global Inc.