HO WAH GENTING |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.215 MYR | 0.00% |
|
+4.88% | -10.42% |
| Mar. 04 | Ho Wah Genting Berhad Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| Feb. 27 | Ho Wah Genting Berhad Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2017 | 2018 | 2019 | 2021 | 2022 |
|---|---|---|---|---|---|
| Capitalization 1 | 64.89 | 34.08 | 48.27 | 131 | 76.2 |
| Enterprise Value (EV) 1 | 84.24 | 55.24 | 58.39 | 141.6 | 73.75 |
| P/E ratio | -6 x | -0.97 x | -5.51 x | -4.44 x | -44.4 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 0.41 x | 0.21 x | 0.27 x | 0.45 x | 0.18 x |
| EV / Revenue | 0.54 x | 0.35 x | 0.32 x | 0.48 x | 0.18 x |
| EV / EBITDA | -1,652 x | 17.8 x | -57.2 x | -8.35 x | 11.9 x |
| EV / FCF | 19.8 x | -3.8 x | 17.8 x | - | -3.45 x |
| FCF Yield | 5.05% | -26.3% | 5.61% | - | -29% |
| Price to Book | 1.34 x | 1.13 x | 1.45 x | 1.89 x | 1.03 x |
| Nbr of stocks (in thousands) | 62,390 | 81,153 | 114,935 | 159,717 | 165,644 |
| Reference price 2 | 1.040 | 0.4200 | 0.4200 | 0.8200 | 0.4600 |
| Announcement Date | 4/30/18 | 4/30/19 | 5/28/20 | 8/30/21 | 4/28/23 |
1MYR in Million2MYR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2021 | 2022 |
|---|---|---|---|---|---|
| Net sales 1 | 156.6 | 159.7 | 181 | 294.1 | 419.7 |
| EBITDA 1 | -0.051 | 3.102 | -1.021 | -16.96 | 6.206 |
| EBIT 1 | -13 | -0.238 | -4.397 | -20.85 | 1.605 |
| Operating Margin | -8.3% | -0.15% | -2.43% | -7.09% | 0.38% |
| Earnings before Tax (EBT) 1 | -22.86 | -0.775 | -5.85 | -22.87 | 2.511 |
| Net income 1 | -10.82 | -32.99 | -7.017 | -23.98 | -1.695 |
| Net margin | -6.91% | -20.66% | -3.88% | -8.15% | -0.4% |
| EPS 2 | -0.1734 | -0.4314 | -0.0763 | -0.1849 | -0.0104 |
| Free Cash Flow 1 | 4.256 | -14.55 | 3.278 | - | -21.37 |
| FCF margin | 2.72% | -9.11% | 1.81% | - | -5.09% |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 4/30/18 | 4/30/19 | 5/28/20 | 8/30/21 | 4/28/23 |
1MYR in Million2MYR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2021 | 2022 |
|---|---|---|---|---|---|
| Net Debt 1 | 19.4 | 21.2 | 10.1 | 10.7 | - |
| Net Cash position 1 | - | - | - | - | 2.44 |
| Leverage (Debt/EBITDA) | -379.6 x | 6.821 x | -9.91 x | -0.6294 x | - |
| Free Cash Flow 1 | 4.26 | -14.6 | 3.28 | - | -21.4 |
| ROE (net income / shareholders' equity) | -61.1% | -24.5% | -22% | - | -7.88% |
| ROA (Net income/ Total Assets) | -8.64% | -0.17% | -2.92% | - | -0.82% |
| Assets 1 | 125.2 | 19,533 | 240.2 | - | 205.8 |
| Book Value Per Share 2 | 0.7800 | 0.3700 | 0.2900 | 0.4300 | 0.4500 |
| Cash Flow per Share 2 | 0.0600 | 0.0600 | 0.0700 | 0.1500 | 0.1300 |
| Capex 1 | 2.19 | 1.58 | 1.55 | 1.93 | 1.71 |
| Capex / Sales | 1.4% | 0.99% | 0.86% | 0.66% | 0.41% |
| Announcement Date | 4/30/18 | 4/30/19 | 5/28/20 | 8/30/21 | 4/28/23 |
1MYR in Million2MYR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -10.42% | 9.27M | |
| +23.78% | 14.95B | |
| +27.95% | 4.72B | |
| -3.36% | 4.62B | |
| +32.50% | 4.47B | |
| +23.49% | 4.16B | |
| +0.22% | 3.71B | |
| +0.44% | 4.08B | |
| +48.39% | 2.76B | |
| +6.99% | 2.27B |
- Stock Market
- Equities
- HWGB Stock
- Financials Ho Wah Genting
