In this Quarterly Report on Form 10-Q, unless the context otherwise requires,
the terms "Huron," "Company," "we," "us" and "our" refer to Huron Consulting
Group Inc. and its subsidiaries.

Statements in this Quarterly Report on Form 10-Q that are not historical in
nature, including those concerning the Company's current expectations about its
future results, are "forward-looking" statements as defined in Section 21E of
the Securities Exchange Act of 1934, as amended (the "Exchange Act") and the
Private Securities Litigation Reform Act of 1995. Forward-looking statements are
identified by words such as "may," "should," "expects," "provides,"
"anticipates," "assumes," "can," "will," "meets," "could," "likely," "intends,"
"might," "predicts," "seeks," "would," "believes," "estimates," "plans,"
"continues," "goals," "guidance," or "outlook," or similar expressions. These
forward-looking statements reflect our current expectations about our future
requirements and needs, results, levels of activity, performance, or
achievements. Some of the factors that could cause actual results to differ
materially from the forward-looking statements contained herein include, without
limitation: the impact of the COVID-19 pandemic on the economy; our clients and
client demand for our services, and our ability to sell and provide services,
including the measures taken by governmental authorities and businesses in
response to the pandemic, which may cause or contribute to other risks and
uncertainties that we face; failure to achieve expected utilization rates,
billing rates, and the number of revenue-generating professionals; inability to
expand or adjust our service offerings in response to market demands; our
dependence on renewal of client-based services; dependence on new business and
retention of current clients and qualified personnel; failure to maintain
third-party provider relationships and strategic alliances; inability to license
technology to and from third parties; the impairment of goodwill; various
factors related to income and other taxes; difficulties in successfully
integrating the businesses we acquire and achieving expected benefits from such
acquisitions; risks relating to privacy, information security, and related laws
and standards; and a general downturn in market conditions. These
forward-looking statements involve known and unknown risks, uncertainties, and
other factors, including, among others, those described under Item 1A. "Risk
Factors," in our Annual Report on Form 10-K for the year ended December 31, 2021
that may cause actual results, levels of activity, performance or achievements
to be materially different from any anticipated results, levels of activity,
performance, or achievements expressed or implied by these forward-looking
statements. We disclaim any obligation to update or revise any forward-looking
statements as a result of new information or future events, or for any other
reason.

OVERVIEW

Our Business

Huron is a global professional services firm that collaborates with clients to
put possible into practice by creating sound strategies, optimizing operations,
accelerating digital transformation, and empowering businesses and their people
to own their future. By embracing diverse perspectives, encouraging new ideas
and challenging the status quo, we create sustainable results for the
organizations we serve.

Effective January 1, 2022, we modified our operating model to expand and more
deeply integrate our industry expertise with our digital, strategic and
financial advisory capabilities. The new operating model will strengthen Huron's
go-to-market strategy, drive efficiencies that support margin expansion, and
position the company to accelerate growth.

To align with the new operating model, effective with reporting for periods
beginning January 1, 2022, we began reporting under the following three
industries, which are our reportable segments: Healthcare, Education and
Commercial. The Commercial segment includes all industries outside of healthcare
and education, including, but not limited to, financial services and energy and
utilities. In the new reporting structure, each segment includes all revenue and
costs associated with engagements delivered in the respective segments'
industries. The new Healthcare and Education segments include some revenue and
costs historically reported in the Business Advisory segment and the Healthcare
segment includes some revenue and costs historically reported in the Education
segment. We also provide revenue reporting across two principal capabilities: i)
Consulting and Managed Services and ii) Digital. These changes create greater
transparency for investors by improving visibility into the core drivers of our
business. While our consolidated results have not been impacted, our historical
segment information has been recast for consistent presentation. See below for
additional information on our operating industries and principal capabilities.

Operating Industries

We provide our services and manage our business under three operating industries, which are also our operating segments: Healthcare, Education and Commercial.



•Healthcare

Our Healthcare segment serves acute care providers, including national and
regional health systems, academic health systems, community health systems, and
public, children's and critical access hospitals, and non-acute care providers,
including physician practices and medical groups, payors, and long-term care or
post-acute providers. Our Healthcare professionals have a depth of expertise in
business operations, including financial and operational improvement, care
transformation, and revenue cycle managed services; digital solutions;
organizational transformation; financial advisory and strategy and innovation.
Most healthcare organizations are focused on establishing a sustainable
long-term strategy and business model centered around optimal cost structures,
reimbursement models and financial strategies; changing the way care is
delivered, particularly in light of personnel shortages, and improving access to
care; and
                                       21

--------------------------------------------------------------------------------


  Table of Contents




evolving their digital capabilities to more effectively manage their business.
Our solutions help clients adapt to this rapidly changing healthcare environment
to become a more agile, efficient and consumer-centric organization. We use our
deep industry, functional and technical expertise to help clients solve a
diverse set of business issues, including, but not limited to, optimizing
financial and operational performance, improving care delivery and clinical
outcomes, increasing physician, patient and employee satisfaction, and
maximizing return on technology investments.

•Education



Our Education segment serves public and private colleges and universities,
research institutes and other education-related organizations. Our Education
professionals have a depth of expertise in strategy and innovation; business
operations, including the research enterprise and student and alumni lifecycle;
digital solutions; and organizational transformation. Our Education segment
clients are increasingly faced with strategic, financial and/or enrollment
challenges as well as increased competition. We combine our deep industry,
functional and technical expertise to help clients solve their most pressing
challenges, including, but not limited to, transforming business operations with
technology; strengthening research strategies and support services; evolving
their organizational strategy; optimizing financial and operational performance;
applying innovative enrollment strategies; and enhancing the student lifecycle.

•Commercial



Our Commercial segment is focused on serving industries and organizations facing
significant disruption and regulatory change by helping them adapt to rapidly
changing environments and accelerate business transformation. Our Commercial
professionals work primarily with six primary buyers: the chief executive
officer, the chief financial officer, the chief strategy officer, the chief
human resources officer, the chief operating officer, and organizational
advisors, including lenders and law firms. We have a deep focus on serving
organizations in the financial services, energy and utilities, industrials and
manufacturing industries and the public sector while opportunistically serving
the commercial industries more broadly, including professional and business
services, life sciences, consumer products, and nonprofit. Our Commercial
professionals have deep industry, functional and technical expertise that they
put forward when delivering our digital, strategy and innovation and financial
advisory (special situation advisory and corporate finance advisory) services.
In today's disruptive environment, organizations must reimagine their historical
strategies and financial and operating models to sustain and advance their
competitive advantage. Our experts help organizations across industries with a
variety of business challenges, including, but not limited to, embedding
technology and analytics throughout their internal and customer-facing
operations, developing insights into the needs of tomorrow's customers in order
to evolve their enterprise and business unit strategies, bringing new products
to market, managing through stressed and distressed situations to create a
viable path forward for stakeholders and executing mergers and acquisitions,
finance offerings and risk mitigation strategies.

Capabilities

Within each of our reportable segments, we provide services under two principal capabilities: i) Consulting and Managed Services and ii) Digital.

•Consulting and Managed Services



Our Consulting and Managed Services capabilities represent all of our management
consulting services, managed services (excluding technology-related managed
services) and outsourcing services delivered across industries. Our Consulting
and Managed Services experts help our clients address a variety of strategic,
operational, financial, people and organizational-related challenges.

•Digital



Our Digital capabilities represent all of our technology and analytics services,
including technology-related managed services, and software products revenue
delivered across industries. Our Digital experts help our clients address a
variety of business challenges, including, but not limited to, designing and
implementing technologies to accelerate transformation, facilitate data-driven
decision making and improve customer and employee experiences.

We have expanded our ecosystem to work with more than 25 technology partners,
and we are an Oracle partner, a Gold-level consulting partner with
Salesforce.com and a Premium Partner with Salesforce.org, a Workday Services and
Software Partner, an Amazon Web Services consulting partner, a Silver-level
system integrator with Informatica and an SAP Concur implementation partner.

Business Strategy, Opportunities and Challenges



Our primary strategy is to be the premier transformation partner to our clients,
meeting their needs by providing a balanced portfolio of service and product
offerings so that we can adapt quickly and effectively to emerging opportunities
in the marketplace. To achieve our strategic and financial objectives, we remain
focused on accelerating growth in healthcare and education, growing our presence
in the commercial industries, advancing our integrated digital platform,
building a more sustainable base of revenue to drive more consistent growth,
strategically deploying capital to accelerate our strategy and return capital to
shareholders, and investing in and growing our talented team, including
attracting and retaining our
                                       22

--------------------------------------------------------------------------------


  Table of Contents



managing directors, our senior most practitioners that lead our revenue generation efforts. We regularly evaluate the performance of our businesses to ensure our investments meet these objectives.

COMPONENTS OF OPERATING RESULTS

Revenues



Our revenues are primarily generated by our employees who provide consulting and
other professional services to our clients and are billable to our clients based
on the number of hours worked, services provided, or achieved outcomes. We refer
to these employees as our revenue-generating professionals. Revenues are
primarily driven by the number of revenue-generating professionals we employ as
well as the total value, scope, and terms of the consulting contracts under
which they provide services. We also engage independent contractors to
supplement our revenue-generating professionals on client engagements as needed.

We generate our revenues from providing professional services and software products under the following four types of billing arrangements: fixed-fee (including software license revenue); time-and-expense; performance-based; and software support, maintenance and subscriptions.



•Fixed-fee (including software license revenue): In fixed-fee billing
arrangements, we agree to a pre-established fee in exchange for a predetermined
set of professional services. We set the fees based on our estimates of the
costs and timing for completing the engagements. Fixed-fee arrangements also
include software licenses for our revenue cycle management software and research
administration and compliance software.

•Time-and-expense: Under time-and-expense billing arrangements, we require the
client to pay based on the number of hours worked by our revenue-generating
professionals at agreed upon rates. Time-and-expense arrangements also include
speaking engagements, conferences and publications purchased by our clients.

•Performance-based: In performance-based fee billing arrangements, fees are tied
to the attainment of contractually defined objectives. We enter into
performance-based engagements in essentially two forms. First, we generally earn
fees that are directly related to the savings formally acknowledged by the
client as a result of adopting our recommendations for improving operational and
cost effectiveness in the areas we review. Second, we earn a success fee when
and if certain predefined outcomes occur. Often, performance-based fees
supplement our time-and-expense or fixed-fee engagements. The level of
performance-based fees earned may vary based on our clients' risk sharing
preferences and the mix of services we provide.

•Software support, maintenance and subscriptions: Clients that have purchased
one of our software licenses can pay an annual fee for software support and
maintenance. We also generate subscription revenue from our cloud-based analytic
tools and solutions. Software support, maintenance and subscription revenues are
recognized ratably over the support or subscription period. These fees are
generally billed in advance and included in deferred revenues until recognized.

Time-and-expense engagements do not provide us with a high degree of
predictability as to performance in future periods. Unexpected changes in the
demand for our services can result in significant variations in utilization and
revenues and present a challenge to optimal hiring and staffing. Moreover, our
clients typically retain us on an engagement-by-engagement basis, rather than
under long-term recurring contracts. The volume of work performed for any
particular client can vary widely from period to period.

Our quarterly results are impacted principally by the total value, scope, and
terms of our client contracts, the number of our revenue-generating
professionals who are available to work, our revenue-generating professionals'
utilization rate, and the bill rates we charge our clients. Our utilization rate
can be negatively affected by increased hiring because there is generally a
transition period for new professionals that results in a temporary drop in our
utilization rate. Our utilization rate can also be affected by seasonal
variations in the demand for our services from our clients. For example, during
the third and fourth quarters of the year, vacations taken by our clients can
result in the deferral of activity on existing and new engagements, which would
negatively affect our utilization rate. The number of business work days is also
affected by the number of vacation days taken by our consultants and holidays in
each quarter. We typically have fewer business work days available in the fourth
quarter of the year, which can impact revenues during that period.

Reimbursable Expenses



Reimbursable expenses that are billed to clients, primarily relating to travel
and out-of-pocket expenses incurred in connection with client engagements, are
included in total revenues and reimbursable expenses. Reimbursable expenses are
recognized as expenses in the period in which the expense is incurred.
Subcontractors that are billed to clients at cost are also included in
reimbursable expenses. When billings do not specifically identify reimbursable
expenses, we allocate the portion of the billings equivalent to these expenses
to reimbursable expenses.

We manage our business on the basis of revenues before reimbursable expenses,
which we believe is the most accurate reflection of our services because it
eliminates the effect of reimbursable expenses that we bill to our clients at
cost.
                                       23

--------------------------------------------------------------------------------


  Table of Contents




Operating Expenses

Our most significant expenses are costs classified as direct costs. Direct costs
primarily consist of payroll costs which includes salaries, performance bonuses,
share-based compensation, signing and retention bonuses, payroll taxes, and
benefits for our revenue-generating professionals. Direct costs also include
fees paid to independent contractors that we retain to supplement our
revenue-generating professionals, typically on an as-needed basis for specific
client engagements, and technology costs, product and event costs, and
commissions. Direct costs exclude amortization of intangible assets and software
development costs and reimbursable expenses, both of which are separately
presented in our consolidated statements of operations.

Selling, general and administrative expenses consist primarily of salaries,
performance bonuses, payroll taxes, benefits, and share-based compensation for
our support personnel. Also included in selling, general and administrative
expenses is third-party professional fees, software licenses and hosting
expenses, rent and other office related expenses, sales and marketing related
expenses, recruiting and training expenses, and practice administration and
meetings expenses.

Other operating expenses include restructuring charges, depreciation expense,
and amortization expense related to internally developed software costs and
intangible assets acquired in business combinations. In the first quarter of
2022, we began presenting depreciation and amortization expense inclusive of
amortization of intangible assets and software development costs previously
presented within total direct costs and reimbursable expenses. We have recast
our historical presentation of our consolidated statement of operations for
consistent presentation.

Segment Results



Segment operating income consists of the revenues generated by a segment, less
operating expenses that are incurred directly by the segment. Unallocated costs
include corporate costs related to administrative functions that are performed
in a centralized manner that are not attributable to a particular segment. These
administrative function costs include corporate office support costs, office
facility costs, costs related to accounting and finance, human resources, legal,
marketing, information technology, and company-wide business development
functions, as well as costs related to overall corporate management.

Non-GAAP Measures



We also assess our results of operations using the following non-GAAP financial
measures: earnings before interest, taxes, depreciation and amortization
("EBITDA"), adjusted EBITDA, adjusted EBITDA as a percentage of revenues,
adjusted net income, and adjusted diluted earnings per share ("EPS"). These
non-GAAP financial measures differ from GAAP because they exclude a number of
items required by GAAP, each discussed below. These non-GAAP financial measures
should be considered in addition to, and not as a substitute for or superior to,
any measure of performance, cash flows, or liquidity prepared in accordance with
GAAP. Our non-GAAP financial measures may be defined differently from time to
time and may be defined differently than similar terms used by other companies,
and accordingly, care should be exercised in understanding how we define our
non-GAAP financial measures.

Our management uses the non-GAAP financial measures to gain an understanding of
our comparative operating performance, for example when comparing such results
with previous periods or forecasts. These non-GAAP financial measures are used
by management in their financial and operating decision making because
management believes they reflect our ongoing business in a manner that allows
for meaningful period-to-period comparisons. Management also uses these non-GAAP
financial measures when publicly providing our business outlook, for internal
management purposes, and as a basis for evaluating potential acquisitions and
dispositions. We believe that these non-GAAP financial measures provide useful
information to investors and others in understanding and evaluating Huron's
current operating performance and future prospects in the same manner as
management does and in comparing in a consistent manner Huron's current
financial results with Huron's past financial results.

These non-GAAP financial measures include adjustments for the following items:

Amortization of intangible assets: We exclude the effect of amortization of intangible assets from the calculation of adjusted net income, as it is inconsistent in its amount and frequency and is significantly affected by the timing and size of our acquisitions.



Restructuring charges: We have incurred charges due to the restructuring of
various parts of our business. These restructuring charges have primarily
consisted of costs associated with office space consolidations, including lease
impairment charges and accelerated depreciation on lease-related property and
equipment, and severance charges. We exclude the effect of the restructuring
charges from our non-GAAP measures to permit comparability with periods that are
not impacted by these items.

Other losses (gains): We exclude the effect of other losses (gains), which primarily relate to changes in the estimated fair value of our liabilities for contingent consideration related to business acquisitions, to permit comparability with periods that are not impacted by these items.



Transaction-related expenses: To permit comparability with prior periods, we
exclude the impact of third-party legal and accounting fees incurred related to
business acquisitions.
                                       24

--------------------------------------------------------------------------------


  Table of Contents




Unrealized gain on preferred stock investment: We exclude the effect of
unrealized gains related to changes in the fair value of our preferred stock
investment in Medically Home Group, Inc. ("Medically Home"), which are
recognized when an observable price change occurs. These unrealized gains are
included as a component of other income (expense), net. We believe that these
unrealized gains are not indicative of the ongoing performance of our business
and their exclusion permits comparability with prior periods.

Foreign currency transaction losses (gains), net: We exclude the effect of foreign currency transaction losses and gains from the calculation of adjusted EBITDA because the amount of each loss or gain is significantly affected by changes in foreign exchange rates.

Tax effect of adjustments: The non-GAAP income tax adjustment reflects the incremental tax impact applicable to the non-GAAP adjustments.



Income tax expense, Interest expense, net of interest income, Depreciation and
amortization: We exclude the effects of income tax expense, interest expense,
net of interest income, and depreciation and amortization in the calculation of
EBITDA, as these are customary exclusions as defined by the calculation of
EBITDA to arrive at meaningful earnings from core operations excluding the
effect of such items. We include, within the depreciation and amortization
adjustment, the amortization of capitalized implementation costs of our ERP and
other related software, which is included within selling, general and
administrative expenses on our consolidated statement of operations.

Revenue-Generating Professionals



Our revenue-generating professionals consist of our full-time consultants who
generate revenues based on the number of hours worked; full-time equivalents,
which consists of coaches and their support staff within the Culture and
Organizational excellence solution, consultants who work variable schedules as
needed by clients, and full-time employees who provide software support and
maintenance services to clients; and our Healthcare Managed Services employees
who provide revenue cycle billing, collections insurance verification and change
integrity services to clients.

Utilization Rate



The utilization rate of our revenue-generating professionals is calculated by
dividing the number of hours our billable consultants worked on client
assignments during a period by the total available working hours for these
billable consultants during the same period. Available hours are determined by
the standard hours worked by each billable consultant, adjusted for part-time
hours, and U.S. standard work weeks. Available working hours exclude local
country holidays and vacation days. Utilization rates are presented for our
revenue-generating professionals who primarily bill on an hourly basis. We do
not present utilization rates for our Managed Services professionals as most of
the revenues generated by these employees are not billed on an hourly basis.

RESULTS OF OPERATIONS

Executive Highlights

Highlights from the first quarter of 2022 include:

•Revenues increased 28.0% to $260.0 million for the first quarter of 2022 from $203.2 million for the first quarter of 2021

•Revenues within our Digital capability increased 35.7% in the first quarter of 2022, compared to the first quarter of 2021

•Operating margin increased to 6.1% for the first quarter of 2022, compared to 4.1% for the first quarter of 2021

•Diluted EPS increased to $1.27 for the first quarter of 2022, compared to $0.24 for the first quarter of 2021

•Adjusted diluted EPS increased to $0.49 for the first quarter of 2022, compared to $0.35 for the first quarter of 2021

•Returned $24.1 million to shareholders through share repurchases in the first quarter of 2022



Revenues increased $56.8 million, or 28.0%, to $260.0 million for the first
quarter of 2022 from $203.2 million for the first quarter of 2021. The increase
in revenues reflects strengthened demand for services in all of our segments, as
well as the favorable comparison against results for the first quarter of 2021
in our Healthcare and Education segments which were more significantly impacted
by the COVID-19 pandemic as some clients reprioritized and delayed certain
projects as a result of the uncertainties surrounding the pandemic. Beginning in
the second quarter of 2021, we saw strengthened demand for our services and an
increase in our pipeline that continued through 2021 and into 2022. Revenues for
the first quarter of 2022 increased 4.7% compared to the fourth quarter of 2021.

In our Consulting and Managed Services capability, revenues for the first quarter of 2022 increased 22.9% compared to the first quarter of 2021, and reflected strengthened demand in our Healthcare and Education segments. The utilization rate within our Consulting capability increased to 71.4% in the first quarter of 2022, compared to 66.4% in the first quarter of 2021.


                                       25

--------------------------------------------------------------------------------


  Table of Contents




Revenues within our Digital capability increased 35.7% in the first quarter of
2022 compared to the first quarter of 2021, and reflected strengthened demand in
all of our segments. The utilization rate within our Digital capability
increased to 72.4% in the first quarter of 2022, compared to 71.3% in the first
quarter of 2021.

The total number of revenue-generating professionals increased to 4,023 as of
March 31, 2022, compared to 3,116 as of March 31, 2021, as a result of the
overall increase in demand for our services, particularly within our Healthcare
and Education segments, as well as headcount increases in connection with
business acquisitions. We proactively plan and manage the size and composition
of our workforce and take actions as needed to address changes in the
anticipated demand for our services as payroll costs are the most significant
portion of our operating expenses.

Operating margin, which is defined as operating income expressed as a percentage
of revenues, increased to 6.1% for the three months ended March 31, 2022
compared to 4.1% for the three months ended March 31, 2021, driven by strong
revenue growth that outpaced increases in operating expenses.

Net income increased $21.4 million to $26.9 million for the three months ended
March 31, 2022 from $5.4 million for the same period last year. The increase in
net income was primarily attributable to a $19.8 million unrealized gain, net of
tax, related to the increase in the fair value of our preferred stock investment
in Medically Home. As a result of the increase in net income, diluted earnings
per share for the first quarter of 2022 was $1.27 compared to $0.24 for the
first quarter of 2021. Adjusted diluted earnings per share was $0.49 for the
first quarter of 2022, compared to $0.35 for the first quarter of 2021.

During the first quarter of 2022, we repurchased 523,399 shares for
$23.9 million and settled the repurchase of 3,820 shares for $0.2 million that
were accrued as of December 31, 2021 for a total repurchase of 527,219 shares
for $24.1 million.

Summary of Results

Effective January 1, 2022, we modified our operating model to expand and more
deeply integrate our industry expertise with our digital, strategic and
financial advisory capabilities. The new operating model will strengthen Huron's
go-to-market strategy, drive efficiencies that support margin expansion, and
position the company to accelerate growth.

To align with the new operating model, effective with reporting for periods
beginning January 1, 2022, we began reporting under the following three
industries, which are our reportable segments: Healthcare, Education and
Commercial. The Commercial segment includes all industries outside of healthcare
and education, including, but not limited to, financial services and energy and
utilities. In the new reporting structure, each segment includes all revenue and
costs associated with engagements delivered in the respective segments'
industries. The new Healthcare and Education segments include some revenue and
costs historically reported in the Business Advisory segment and the Healthcare
segment includes some revenue and costs historically reported in the Education
segment. We also provide revenue reporting across two principal capabilities: i)
Consulting and Managed Services and ii) Digital. These changes create greater
transparency for investors by improving visibility into the core drivers of our
business. While our consolidated results have not been impacted, our historical
segment information has been recast for consistent presentation.

The following table sets forth, for the periods indicated, selected segment and consolidated operating results and other operating data, including non-GAAP measures.


                                                                             Three Months Ended
Segment and Consolidated Operating Results                                       March 31,
(in thousands, except per share amounts):                                              2022               2021
Healthcare:
Revenues                                                                           $ 121,876          $  95,975
Operating income                                                                   $  28,032          $  23,827
Segment operating income as a percentage of segment revenues                            23.0  %            24.8  %
Education:
Revenues                                                                           $  80,662          $  51,342
Operating income                                                                   $  14,306          $   8,537
Segment operating income as a percentage of segment revenues                            17.7  %            16.6  %
Commercial:
Revenues                                                                           $  57,511          $  55,896
Operating income                                                                   $  12,214          $   9,850
Segment operating income as a percentage of segment revenues                            21.2  %            17.6  %
Total Huron:
Revenues                                                                           $ 260,049          $ 203,213
Reimbursable expenses                                                                  4,726              1,934
Total revenues and reimbursable expenses                                           $ 264,775          $ 205,147

Segment operating income                                                           $  54,552          $  42,214


                                       26

--------------------------------------------------------------------------------


  Table of Contents




                                                                                 Three Months Ended
Segment and Consolidated Operating Results                                           March 31,
(in thousands, except per share amounts):                                                  2022               2021
Items not allocated at the segment level:
Other operating expenses                                                                  33,548             28,879
Depreciation and amortization                                                              5,046              5,095
Operating income                                                                          15,958              8,240
Other income (expense), net                                                               22,169             (1,299)
Income before taxes                                                                       38,127              6,941
Income tax expense                                                                        11,275              1,536
Net income                                                                             $  26,852          $   5,405
Earnings per share:
Basic                                                                                  $    1.29          $    0.25
Diluted                                                                                $    1.27          $    0.24

Other Operating Data:
Number of revenue-generating professionals by segment (at period
end)(5):
Healthcare                                                                                 1,647              1,130
Education                                                                                  1,231                871
Commercial (1)                                                                             1,145              1,115
Total                                                                                      4,023              3,116

Revenue by capability:
Consulting and Managed Services (2)                                                    $ 150,584          $ 122,551
Digital                                                                                  109,465             80,662
Total                                                                                  $ 260,049          $ 203,213

Number of revenue-generating professionals by capability (at period end): Consulting and Managed Services (3)


               2,003              1,376
Digital                                                                                    2,020              1,740
Total                                                                                      4,023              3,116

Utilization rate by capability(4):
Consulting                                                                                  71.4  %            66.4  %
Digital                                                                                     72.4  %            71.3  %


(1)The majority of our revenue-generating professionals within our Commercial
segment can provide services across all of our industries, including healthcare
and education.

(2)Managed Services capability revenue within our Healthcare segment for the three months ended March 31, 2022 and March 31, 2021 was $13.8 million and $7.7 million, respectively.

Managed Services capability revenue within our Education segment for the three months ended March 31, 2022 and March 31, 2021 was $3.4 million and $2.2 million, respectively.

(3)The number of Managed Services revenue-generating professionals within our Healthcare segment as of March 31, 2022 and March 31, 2021 was 543 and 114, respectively.

The number of Managed Services revenue-generating professionals within our Education segment as of March 31, 2022 and March 31, 2021 was 92 and 52, respectively.



(4)Utilization rates are presented for our revenue-generating professionals who
primarily bill on an hourly basis. We do not present utilization rates for our
Managed Services professionals as most of the revenues generated by these
employees are not billed on an hourly basis.

(5)During the first quarter of 2022, we reclassified certain Digital
revenue-generating professionals within our Healthcare and Education segments to
our Commercial segment as these professionals can provide services across all of
our industries. This reclassification did not impact the total headcount within
our Digital capability for any period. The prior period headcount has been
revised for consistent presentation.

The number of revenue-generating professionals within our Healthcare segment at December 31, 2020, March 31, 2021, June 30, 2021, September 30, 2021 and December 31, 2021 were 1,117; 1,130; 1,443; 1,575; and 1,596, respectively.


                                       27

--------------------------------------------------------------------------------


  Table of Contents



The number of revenue-generating professional within our Education segment at December 31, 2020, March 31, 2021, June 30, 2021, September 30, 2021 and December 31, 2021 were 873; 871; 885; 958; and 1,050, respectively.

The number of revenue-generating professional within our Commercial segment at December 31, 2020, March 31, 2021, June 30, 2021, September 30, 2021 and December 31, 2021 were 1,059; 1,115; 1,131; 1,191; and 1,130, respectively.



Non-GAAP Measures

                                                                                  Three Months Ended
                                                                                       March 31,
                                                                                              2022               2021
Revenues                                                                                  $ 260,049          $ 203,213
Net income                                                                                $  26,852          $   5,405
Add back:
Income tax expense                                                                           11,275              1,536
Interest expense, net of interest income                                                      2,196              1,719
Depreciation and amortization                                                                 7,122              6,551

Earnings before interest, taxes, depreciation and amortization (EBITDA)


                 47,445             15,211
Add back:
Restructuring charges                                                                         1,555                628
Other losses                                                                                     12                 42

Transaction-related expenses                                                                     50                170
Unrealized gain on preferred stock investment                                               (26,964)                 -
Foreign currency transaction losses, net                                                         19                403
Adjusted EBITDA                                                                           $  22,117          $  16,454
Adjusted EBITDA as a percentage of revenues                                                     8.5  %             8.1  %


                                                               Three Months Ended
                                                                   March 31,
                                                                              2022         2021
     Net income                                                            $ 26,852      $ 5,405

     Weighted average shares - diluted                                     

21,167 22,341


     Diluted earnings per share                                           

$ 1.27 $ 0.24

Add back:


     Amortization of intangible assets                                     

2,860 2,399


     Restructuring and other charges                                       

1,555 628


     Other losses                                                                12           42

     Transaction-related expenses                                                50          170
     Unrealized gain on preferred stock investment                          (26,964)           -
     Tax effect of adjustments                                             

5,959 (858)


     Total adjustments, net of tax                                         

(16,528) 2,381


     Adjusted net income                                                  

$ 10,324 $ 7,786


     Adjusted weighted average shares - diluted                            

21,167 22,341


     Adjusted diluted earnings per share                                   $   0.49      $  0.35


                                       28

--------------------------------------------------------------------------------


  Table of Contents



Three Months Ended March 31, 2022 Compared to Three Months Ended March 31, 2021

Revenues



Revenues by segment and capability for the three months ended March 31, 2022 and
2021 were as follows:
                                           Three Months Ended
                                               March 31,
Revenues (in thousands)                   2022           2021         Percent Increase (Decrease)
Segment:
Healthcare                             $ 121,876      $  95,975                            27.0  %
Education                                 80,662         51,342                            57.1  %
Commercial                                57,511         55,896                             2.9  %
Total revenues                         $ 260,049      $ 203,213                            28.0  %

Capability:
Consulting and Managed Services        $ 150,584      $ 122,551                            22.9  %
Digital                                  109,465         80,662                            35.7  %
Total revenues                         $ 260,049      $ 203,213                            28.0  %


Revenues increased $56.8 million, or 28.0%, to $260.0 million for the first
quarter of 2022 from $203.2 million for the first quarter of 2021. The increase
in revenues reflects strengthened demand for services in all of our segments, as
well as the favorable comparison against results for the first quarter of 2021
in our Healthcare and Education segments which were more significantly impacted
by the COVID-19 pandemic as some clients reprioritized and delayed certain
projects as a result of the uncertainties surrounding the pandemic. Additional
information on our revenues by segment follows.

•Healthcare revenues increased $25.9 million, or 27.0%, driven by strengthened
demand for our performance improvement and revenue cycle managed services
solutions within our Consulting and Managed Services capability, as well as
strengthened demand for our technology and analytics services within our Digital
capability. Revenues in the first quarter of 2022 included $0.6 million of
incremental revenues from our acquisition of Perception Health, Inc., which was
completed in December 2021.

The number of revenue-generating professionals within our Healthcare segment
grew 45.8% to 1,647 as of March 31, 2022, compared to 1,130 as of March 31,
2021, including an increase of 429 revenue-generating professionals within our
Managed Services capability.

•Education revenues increased $29.3 million, or 57.1%, driven by strengthened
demand for our research, strategy and operations, and student solutions within
our Consulting and Managed Services capability, as well as strengthened demand
for our technology and analytics services within our Digital capability.
Revenues in the first quarter of 2022 included $2.3 million of incremental
revenues from our acquisition of Whiteboard Communications Ltd., which was
completed in December 2021.

The number of revenue-generating professionals within our Education segment grew 41.3% to 1,231 as of March 31, 2022, compared to 871 as of March 31, 2021.



•Commercial revenues increased $1.6 million, or 2.9%, driven by strengthened
demand for our technology and analytics services within our Digital capability,
partially offset by a decrease in revenues due to the divestiture of our Life
Sciences business in the fourth quarter of 2021 as well as a decrease in demand
for our financial advisory solutions within the Consulting and Managed Services
capability. The Life Sciences business generated $4.7 million of revenues in the
first quarter of 2021. Revenues in the first quarter of 2022 included $1.0
million of incremental revenues from our acquisitions of Unico Solution, Inc.
and AIMDATA, LLC, which were completed in February 2021 and January 2022,
respectively.

The number of revenue-generating professionals within our Commercial segment
grew 2.7% to 1,145 as of March 31, 2022, compared to 1,115 as of March 31, 2021.
This increase includes the impact of the divestiture of our Life Sciences
business, which employed 73 revenue-generating professionals as of March 31,
2021.
                                       29

--------------------------------------------------------------------------------


  Table of Contents




Operating Expenses

Operating expenses for the first quarter of 2022 increased $51.9 million, or 26.4%, over the first quarter of 2021.

Operating expenses and operating expenses as a percentage of revenues were as follows:



Operating Expenses (in thousands,                                     Three Months Ended
except amounts as a percentage of                                          March 31,                                        Increase /
revenues)                                                 2022                                   2021                       (Decrease)
Direct costs                                $ 187,247              72.0%           $ 148,115              72.9%           $     39,132
Reimbursable expenses                           4,756              1.8%                2,003              1.0%                   2,753
Selling, general and administrative
expenses                                       48,395              18.6%              39,808              19.6%                  8,587
Restructuring charges                           1,555              0.6%                  628              0.3%                     927
Depreciation and amortization                   6,864              2.7%                6,353              3.1%                     511
Total operating expenses                    $ 248,817              95.7%           $ 196,907              96.9%           $     51,910


Direct Costs

Direct costs increased $39.1 million, or 26.4%, to $187.2 million for the three
months ended March 31, 2022 from $148.1 million for the three months ended
March 31, 2021. The $39.1 million increase primarily related to a $33.0 million
increase in payroll costs for our revenue-generating professionals, driven by
increased headcount, annual salary increases that went into effect in the first
quarter of 2022, and an increase in performance bonus expense; as well as a $4.6
million increase in contractor expense and a $1.5 million increase in technology
costs. As a percentage of revenues, direct costs decreased to 72.0% during the
first quarter of 2022, compared to 72.9% during the first quarter of 2021,
primarily due to revenue growth that outpaced the increase in payroll costs for
our revenue-generating professionals, partially offset by the increase in
contractor expense, as a percentage of revenues.

Reimbursable Expenses



Reimbursable expenses are billed to clients at cost and primarily relate to
travel and out-of-pocket expenses incurred in connection with client
engagements. These expenses are also included in total revenues and reimbursable
expenses. We manage our business on the basis of revenues before reimbursable
expenses, which we believe is the most accurate reflection of our services
because it eliminates the effect of reimbursable expenses that are also included
as a component of operating expenses.

Selling, General and Administrative Expenses



Selling, general and administrative expenses increased by $8.6 million, or
21.6%, to $48.4 million in the first quarter of 2022 from $39.8 million in the
first quarter of 2021. The $8.6 million increase primarily related to a $5.1
million increase in payroll costs for our support personnel, driven by an
increase in headcount, annual salary increases that went into effect in the
first quarter of 2022, and increases in performance bonus expense and
share-based compensation expense, partially offset by a $3.4 million decrease in
deferred compensation expense attributable to the change in the market value of
our deferred compensation liability. The decrease in deferred compensation
expense is fully offset by a decrease in the gain recognized for the change in
the market value of investments that are used to fund our deferred compensation
liability and recognized in other income (expense), net. The overall increase in
selling, general and administrative expenses also includes a $3.5 million
increase in non-payroll costs which includes a $0.9 million increase in software
and data hosting expenses, a $0.9 million increase in legal fees, and a $0.8
million increase in promotion and marketing expenses. These increases to
non-payroll costs were partially offset by a $1.0 million gain recognized on the
sale of our aircraft in the first quarter of 2022. As a percentage of revenues,
selling, general and administrative expenses decreased to 18.6% during the first
quarter of 2022, compared to 19.6% during the first quarter of 2021. This
decrease was primarily attributable to the decrease in deferred compensation
expense in the first quarter of 2022 compared to the first quarter of 2021.

Restructuring Charges



Restructuring charges for the first quarter of 2022 were $1.6 million, compared
to $0.6 million for the first quarter of 2021. The $1.6 million of restructuring
charges incurred in the first quarter of 2022 included $0.6 million for rent and
related expenses, net of sublease income, for previously vacated office spaces,
$0.5 million of employee-related expenses, $0.3 million of accelerated
amortization of capitalized software implementation costs for a cloud-computing
arrangement that is no longer in use, and $0.1 million for third-party
transaction expenses related to the modification of our operating model. The
$0.6 million of restructuring charges incurred in the first quarter of 2021
primarily related to rent and related expenses, net of sublease income, and
accelerated depreciation on furniture and fixtures for vacated office spaces.
                                       30

--------------------------------------------------------------------------------


  Table of Contents



Depreciation and Amortization



Depreciation and amortization expense, which includes amortization of intangible
assets and software development costs previously presented separately, increased
$0.5 million, or 8.0%, to $6.9 million for the three months ended March 31,
2022, compared to $6.4 million for the three months ended March 31, 2021. The
$0.5 million increase in depreciation and amortization expense was primarily
attributable to an increase in amortization of intangible assets acquired in
business acquisitions completed subsequent to the first quarter of 2021.

Operating Income and Operating Margin



Operating income increased $7.7 million to $16.0 million in the first quarter of
2022 from $8.2 million in the first quarter of 2021. Operating margin, which is
defined as operating income expressed as a percentage of revenues, increased to
6.1% for the three months ended March 31, 2022, compared to 4.1% for the three
months ended March 31, 2021.

Operating income and operating margin for each of our segments is as follows. See the Segment and Consolidated Operating Results table above for a reconciliation of our total segment operating income to consolidated Huron operating income.



Segment Operating Income (in                                        Three Months Ended
thousands, except operating margin                                       March 31,                                       Increase /
percentages)                                            2022                                  2021                       (Decrease)
Healthcare                                 $ 28,032                23.0  %       $ 23,827                24.8  %       $      4,205
Education                                    14,306                17.7  %          8,537                16.6  %              5,769
Commercial                                   12,214                21.2  %          9,850                17.6  %              2,364
Total segment operating income             $ 54,552                              $ 42,214                              $     12,338


•Healthcare operating income increased primarily due to the increase in
revenues, partially offset by an increase in payroll costs for our
revenue-generating professionals. The increase in payroll costs was driven by an
increase in headcount, annual salary increases that went into effect in the
first quarter of 2022, and an increase in performance bonus expense. Healthcare
operating margin decreased primarily due to the increased payroll costs for our
revenue-generating professionals, as a percentage of revenues.

•Education operating income increased primarily due to the increase in revenues,
partially offset by an increase in payroll costs for our revenue-generating
professionals and an increase in contractor expense. The increase in payroll
costs was driven by an increase in headcount, annual salary increases that went
into effect in the first quarter of 2022, and an increase in performance bonus
expense. Education operating margin increased due to revenue growth that
outpaced the increase in payroll costs, partially offset by the increase in
contractor expenses, as a percentage of revenues.

•Commercial operating income increased primarily due to the increase in revenues
and a decrease in payroll costs for our revenue-generating professionals,
partially offset by an increase in contractor expense. The decrease in payroll
costs for our revenue-generating professionals was primarily driven by the
divestiture of our Life Sciences business in the fourth quarter of 2021,
partially offset by an increase in performance bonus expense. Commercial
operating margin increased due to the decrease in payroll costs for our
revenue-generating professionals, partially offset by increases in contractor
expense and payroll costs for our support personnel, as percentages of revenues.

Other Income (Expense), Net



Interest expense, net of interest income increased $0.5 million to $2.2 million
in the first quarter of 2022 from $1.7 million in the first quarter of 2021
primarily attributable to higher levels of borrowing under our credit facility
during the first quarter of 2022 compared to the first quarter of 2021. See
"Liquidity and Capital Resources" below and Note 7 "Financing Arrangements"
within the notes to our consolidated financial statements for additional
information about our senior secured credit facility.

Other income, net increased $23.9 million to $24.4 million in the first quarter
of 2022 from $0.4 million in the first quarter of 2021. The increase in other
income, net was primarily attributable to a $27.0 million unrealized gain
related to the increase in the fair value of our preferred stock investment in
Medically Home. See Note 10 "Fair Value of Financial Instruments" within the
notes to our consolidated financial statements for additional information on our
preferred stock investment in Medically Home. This increase was partially offset
by the $3.4 million decrease in the gain recognized for the market value of our
investments that are used to fund our deferred compensation liability. During
the first quarter of 2022, we recognized a $2.6 million loss for the market
value of our deferred compensation investments compared to a $0.8 million gain
recognized in the first quarter of 2021.

Income Tax Expense



For the three months ended March 31, 2022, our effective tax rate was 29.6% as
we recognized income tax expense of $11.3 million on income of $38.1 million.
The effective tax rate of 29.6% was less favorable than the statutory rate,
inclusive of state income taxes, of 26.4%, primarily due to
                                       31

--------------------------------------------------------------------------------


  Table of Contents



tax expense related to nondeductible losses on our investments used to fund our deferred compensation liability and certain nondeductible expense items.



For the three months ended March 31, 2021, our effective tax rate was 22.1% as
we recognized income tax expense of $1.5 million on income of $6.9 million. The
effective tax rate of 22.1% was more favorable than the statutory rate,
inclusive of state income taxes, of 26.6%, primarily due to a discrete tax
benefit for share-based compensation awards that vested during the first quarter
of 2021. This favorable item was partially offset by certain nondeductible
expense items.

Net Income from Continuing Operations and Earnings per Share



Net income increased $21.4 million to $26.9 million for the three months ended
March 31, 2022 from $5.4 million for the same period last year. The increase in
net income was primarily attributable to a $19.8 million unrealized gain, net of
tax, related to the increase in the fair value of our preferred stock investment
in Medically Home. As a result of the increase in net income, diluted earnings
per share for the first quarter of 2022 was $1.27 compared to $0.24 for the
first quarter of 2021.

EBITDA and Adjusted EBITDA



EBITDA increased $32.2 million to $47.4 million for the three months ended
March 31, 2022 from $15.2 million for the three months ended March 31, 2021. The
increase in EBITDA was primarily attributable to the $27.0 million unrealized
gain related to the increase in the fair value of our preferred stock investment
as well as the increase in segment operating income, partially offset by an
increase in corporate expenses.

Adjusted EBITDA increased $5.7 million to $22.1 million in the first quarter of
2022 from $16.5 million in the first quarter of 2021. The increase in adjusted
EBITDA was primarily attributable to the increase in segment operating income,
partially offset by an increase in corporate expenses, excluding the impact of
restructuring charges on these items.

Adjusted Net Income from Continuing Operations and Adjusted Earnings per Share



Adjusted net income increased $2.5 million to $10.3 million in the first quarter
of 2022 compared to $7.8 million in the first quarter of 2021. As a result of
the increase in adjusted net income, adjusted diluted earnings per share was
$0.49 for the first quarter of 2022, compared to $0.35 for the first quarter of
2021.

© Edgar Online, source Glimpses