Stock IAC IAC INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials IAC Inc.

Equities

IAC

US44891N2080

Internet Services

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
48.62 USD +1.08% Intraday chart for IAC Inc. +1.29% -7.18%
Apr. 16 Number of plane crash deaths in Russia hits decade low in 2023 RE
Apr. 16 Infinite Reality, Inc. acquired High Stakes LLC from Angi, Dotdash Meredith Inc., IAC Inc., Sterling.VC, FBG Capital and others for transaction value of $8 million. CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 16,159 11,707 3,945 4,497 4,180 - -
Enterprise Value (EV) 1 13,170 11,645 4,338 5,074 4,585 4,247 3,776
P/E ratio 63.8 x 20.5 x -3.28 x 17.6 x -27.7 x -60.9 x 86.8 x
Yield - - - - - - -
Capitalization / Revenue 5.3 x 3.16 x 0.75 x 1.03 x 1.05 x 1.01 x 0.97 x
EV / Revenue 4.32 x 3.15 x 0.83 x 1.16 x 1.16 x 1.02 x 0.87 x
EV / EBITDA 140 x 101 x 21.7 x 15.1 x 12.2 x 8.73 x 7.02 x
EV / FCF 142 x 15.9 x -19.5 x 105 x 17 x 13.1 x 12.1 x
FCF Yield 0.71% 6.3% -5.13% 0.95% 5.88% 7.64% 8.24%
Price to Book 2.55 x 1.63 x 0.65 x - - - -
Nbr of stocks (in thousands) 85,339 89,567 88,856 85,851 85,966 - -
Reference price 2 189.4 130.7 44.40 52.38 48.62 48.62 48.62
Announcement Date 2/3/21 2/15/22 2/13/23 2/13/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,757 3,048 3,700 5,235 4,365 3,962 4,143 4,329
EBITDA 1 - 94 114.9 199.6 336.5 376.1 486.5 538
EBIT 1 - -572.3 -129.5 -474.8 -260.8 -53.73 83.27 191.3
Operating Margin - -18.78% -3.5% -9.07% -5.97% -1.36% 2.01% 4.42%
Earnings before Tax (EBT) 1 - 209.6 737.4 -1,526 367.1 -197.9 -93.25 103
Net income 1 - 269.7 603.3 -1,170 265.9 -154.4 -55.99 49.49
Net margin - 8.85% 16.31% -22.35% 6.09% -3.9% -1.35% 1.14%
EPS 2 - 2.970 6.370 -13.55 2.970 -1.758 -0.7986 0.5600
Free Cash Flow 1 - 93.01 733.9 -222.5 48.16 269.6 324.6 311
FCF margin - 3.05% 19.84% -4.25% 1.1% 6.8% 7.83% 7.18%
FCF Conversion (EBITDA) - 98.95% 638.71% - 14.31% 71.67% 66.72% 57.8%
FCF Conversion (Net income) - 34.48% 121.64% - 18.11% - - 628.46%
Dividend per Share 2 - - - - - - - -
Announcement Date 4/30/20 2/3/21 2/15/22 2/13/23 2/13/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 924.1 1,159 1,325 1,363 1,301 1,246 1,084 1,112 1,111 1,058 934.1 993.1 1,015 1,018 965
EBITDA 1 30.2 11.2 7.7 37.4 54.8 99.7 9.123 70.2 100.4 156.8 24.8 91.84 103.6 158.3 69.55
EBIT 1 -32.07 -61.74 -108.8 -166.1 -124.7 -75.14 -135.6 -55.47 -32.74 -36.96 -81.39 -18.12 -3.812 44.64 -36.78
Operating Margin -3.47% -5.33% -8.21% -12.19% -9.58% -6.03% -12.51% -4.99% -2.95% -3.49% -8.71% -1.82% -0.38% 4.39% -3.81%
Earnings before Tax (EBT) 1 70.96 3.05 -311.4 -1,104 -91.91 -18.58 554.8 -115.9 -510.9 439.1 -110.8 -56.07 -44 11.53 -80.08
Net income 1 60.69 18.74 -235.8 -869.1 -63.82 -1.419 417.8 -89.04 -390.5 327.8 -90.88 -33.56 -28.9 11.99 -60.33
Net margin 6.57% 1.62% -17.79% -63.79% -4.91% -0.11% 38.53% -8.01% -35.14% 30.98% -9.73% -3.38% -2.85% 1.18% -6.25%
EPS 2 0.6500 0.2000 -2.720 -10.02 -0.7400 -0.0200 4.570 -1.070 -4.720 3.700 -1.047 -0.4860 -0.3880 0.2375 -0.7100
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 11/4/21 2/15/22 5/9/22 8/9/22 11/8/22 2/13/23 5/9/23 8/8/23 11/7/23 2/13/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - 393 577 405 66.9 -
Net Cash position 1 - 2,989 62.3 - - - - 404
Leverage (Debt/EBITDA) - - - 1.969 x 1.714 x 1.077 x 0.1374 x -
Free Cash Flow 1 - 93 734 -223 48.2 270 325 311
ROE (net income / shareholders' equity) - 5.91% 8.76% -17.9% -3.92% - - -
ROA (Net income/ Total Assets) - 4.07% 5.54% -10.3% -2.27% - - -
Assets 1 - 6,627 10,888 11,348 -11,725 - - -
Book Value Per Share - 74.30 80.10 68.70 - - - -
Cash Flow per Share - 1.700 1.260 -0.9600 2.120 - - -
Capex 1 - 61.6 90.2 140 141 75.2 81.9 80.8
Capex / Sales - 2.02% 2.44% 2.67% 3.24% 1.9% 1.98% 1.87%
Announcement Date 4/30/20 2/3/21 2/15/22 2/13/23 2/13/24 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for IAC Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
13
Last Close Price
48.62 USD
Average target price
73.25 USD
Spread / Average Target
+50.67%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Internet Services

1st Jan change Capi.
IAC INC. Stock IAC Inc.
-7.18% 4.18B
TENCENT HOLDINGS LIMITED Stock Tencent Holdings Limited
+18.66% 414B
NETFLIX, INC. Stock Netflix, Inc.
+15.27% 242B
UBER TECHNOLOGIES, INC. Stock Uber Technologies, Inc.
+12.15% 144B
AIRBNB, INC. Stock Airbnb, Inc.
+20.63% 104B
PROSUS N.V. Stock Prosus N.V.
+17.19% 83.87B
SPOTIFY TECHNOLOGY S.A. Stock Spotify Technology S.A.
+54.11% 57.64B
DOORDASH, INC. Stock DoorDash, Inc.
+33.59% 53.37B
COSTAR GROUP, INC. Stock CoStar Group, Inc.
+6.02% 37.83B
NASPERS LIMITED Stock Naspers Limited
+15.88% 32.51B
Other Internet Services
  1. Stock Market
  2. Equities
  3. IAC Stock
  4. Financials IAC Inc.