Financials Image Chain Group Limited, Inc.

Equities

ICGL

US45243V2025

Entertainment Production

Market Closed - OTC Markets 5-day change 1st Jan Change
- USD -.--% Intraday chart for Image Chain Group Limited, Inc. -.--% -.--%

Valuation

Fiscal Period: December 2018 2019 2020 2021
Capitalization 1 1,116 51.34 51.34 53.87
Enterprise Value (EV) 1 1,116 51.34 51.34 53.87
P/E ratio -607 x -17.6 x -1,202 x -12,625 x
Yield - - - -
Capitalization / Revenue - - - -
EV / Revenue - - - -
EV / EBITDA 27,995 x -19.4 x - -
EV / FCF - - - -
FCF Yield - - - -
Price to Book -1,736 x -67 x -63.4 x -75.4 x
Nbr of stocks (in thousands) 507,271 508,340 508,340 533,340
Reference price 2 2.200 0.1010 0.1010 0.1010
Announcement Date 3/26/19 2/18/20 3/31/21 3/31/22
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 0.0454 1.358 - - - -
EBITDA 1 -0.5239 -2.254 0.0399 -2.645 - -
EBIT 1 -1.073 -3.156 -0.2316 -2.916 -0.0429 -0.3054
Operating Margin -2,361% -232.47% - - - -
Earnings before Tax (EBT) 1 -1.197 -3.365 -0.2316 -2.916 -0.0429 -0.004082
Net income 1 -1.197 -3.365 -1.838 -2.916 -0.0429 -0.004082
Net margin -2,633.76% -247.88% - - - -
EPS - -0.006634 -0.003622 -0.005737 -0.000084 -0.000008
Free Cash Flow 1 -0.9181 0.9338 - - - -
FCF margin -2,020.92% 68.77% - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 11/14/17 4/17/18 3/26/19 2/18/20 3/31/21 3/31/22
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 3.53 4.47 - - - -
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -6.73 x -1.984 x - - - -
Free Cash Flow 1 -0.92 0.93 - - - -
ROE (net income / shareholders' equity) -25.1% -140% -285% 414% 5.44% 0.54%
ROA (Net income/ Total Assets) -5.43% -15.8% - - - -
Assets 1 22.03 21.36 - - - -
Book Value Per Share - 0 -0 -0 -0 -0
Cash Flow per Share - 0 - - - -
Capex 1 2.12 0.63 0.15 - - -
Capex / Sales 4,664.67% 46.31% - - - -
Announcement Date 11/14/17 4/17/18 3/26/19 2/18/20 3/31/21 3/31/22
1USD in Million
Estimates
  1. Stock Market
  2. Equities
  3. ICGL Stock
  4. Financials Image Chain Group Limited, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW