Stock INCOAX INCOAX NETWORKS AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials InCoax Networks AB

Equities

INCOAX

SE0009832595

Communications & Networking

Market Closed - Nasdaq Stockholm
Other stock markets
 11:20:43 2024-05-03 am EDT 		5-day change 1st Jan Change
2.29 SEK +0.44% Intraday chart for InCoax Networks AB +1.78% +37.13%
Apr. 25 Certain Shares of InCoax Networks AB are subject to a Lock-Up Agreement Ending on 25-APR-2024. CI
Mar. 08 InCoax Networks AB Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025
Capitalization 1 166.3 263.1 148.5 246.6 246.6 -
Enterprise Value (EV) 1 166.3 254.7 148.5 120.4 264.7 256
P/E ratio -2.87 x -12 x -6.44 x -7.26 x -8.44 x -32.6 x
Yield - - - - - -
Capitalization / Revenue - 6.85 x 2.85 x 3.23 x 2.55 x 1.49 x
EV / Revenue - 6.63 x 2.85 x 3.27 x 2.74 x 1.55 x
EV / EBITDA - -10.8 x -6.87 x -22.3 x -9.29 x -44.1 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - - - - - -
Nbr of stocks (in thousands) 27,442 36,590 72,105 108,157 108,157 -
Reference price 2 6.060 7.190 2.060 2.280 2.280 2.280
Announcement Date 3/26/21 3/29/22 3/10/23 3/8/24 - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2020 2021 2022 2023 2024 2025
Net sales 1 1.487 - 38.4 52.07 76.3 96.7 165
EBITDA 1 - - -23.47 -21.62 -11.2 -28.5 -5.8
EBIT 1 - - -24.33 -22.33 -16.73 -29.6 -7.1
Operating Margin - - -63.37% -42.88% -15.86% -30.61% -4.3%
Earnings before Tax (EBT) 1 - - -24.5 -22.82 -12.4 -29.4 -7.1
Net income 1 - -57.82 -24.5 -22.82 -16.91 -29.4 -7.1
Net margin - - -63.8% -43.81% -16.25% -30.4% -4.3%
EPS 2 -4.770 -2.110 -0.6000 -0.3200 -0.2300 -0.2700 -0.0700
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 2/28/19 3/26/21 3/29/22 3/10/23 3/8/24 - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 4.855 7.623 7.905 11.56 4.14 7.369 21.66 18.65 - 14.72 24.7 20.4 25.5 23.1 27.7
EBITDA - - - - - - - - - - - - - - -
EBIT 1 -5.731 -3.677 -7.814 -6.293 -5.052 -7.731 -3.254 -3.083 - -1.846 -5.485 -8.2 -5.8 -7 -8.5
Operating Margin -118.05% -48.23% -98.84% -54.42% -122.01% -104.91% -15.02% -16.53% - -12.54% -3.64% -40.2% -22.75% -30.3% -30.69%
Earnings before Tax (EBT) 1 -5.76 -3.693 -7.912 -6.326 -5.076 -7.784 -3.629 -3.19 - -1.871 -0.9 -8.1 -5.7 -7 -8.5
Net income 1 -5.76 -3.693 -7.912 - -5.076 -7.784 -3.629 -3.19 -6.472 -1.871 -5.375 -8.1 -5.7 -7 -8.5
Net margin -118.66% -48.45% -100.09% - -122.61% -105.63% -16.75% -17.11% - -12.71% -3.64% -39.71% -22.35% -30.3% -30.69%
EPS - - - - - - - - -0.0900 - - - - - -
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 8/20/21 11/25/21 3/29/22 5/17/22 8/25/22 10/21/22 3/10/23 5/5/23 8/18/23 11/3/23 3/8/24 - - - -
1SEK in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - 3.1 18.1 9.4
Net Cash position 1 - - 8.42 - - - -
Leverage (Debt/EBITDA) - - - - -0.2768 x -0.6351 x -1.621 x
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 2/28/19 3/26/21 3/29/22 3/10/23 3/8/24 - -
1SEK in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for InCoax Networks AB

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Network Equipment

1st Jan change Capi.
INCOAX NETWORKS AB Stock InCoax Networks AB
+37.13% 22.61M
ACCTON TECHNOLOGY CORPORATION Stock Accton Technology Corporation
-15.39% 8.07B
CICT MOBILE COMMUNICATION TECHNOLOGY CO., LTD. Stock CICT Mobile Communication Technology Co., Ltd.
-17.48% 2.81B
WILLFAR INFORMATION TECHNOLOGY CO., LTD. Stock Willfar Information Technology Co., Ltd.
+20.30% 2.34B
EXTREME NETWORKS, INC. Stock Extreme Networks, Inc.
-33.79% 1.48B
FUJIAN STAR-NET COMMUNICATION CO., LTD. Stock Fujian Star-net Communication Co., LTD.
-15.33% 1.25B
ARCADYAN TECHNOLOGY CORPORATION Stock Arcadyan Technology Corporation
+0.29% 1.16B
SERCOMM CORPORATION Stock Sercomm Corporation
-9.67% 1.14B
SHENZHEN PHOENIX TELECOM TECHNOLOGY CO.,LTD. Stock Shenzhen Phoenix Telecom Technology Co.,Ltd.
-15.55% 746M
GHT CO.,LTD Stock GHT Co.,Ltd
+42.02% 653M
Network Equipment
  1. Stock Market
  2. Equities
  3. INCOAX Stock
  4. Financials InCoax Networks AB