Stock NAUKRI INFO EDGE (INDIA) LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Info Edge (India) Limited

Equities

NAUKRI

INE663F01024

Internet Services

Market Closed - NSE India S.E.
Other stock markets
 07:43:48 2024-04-26 am EDT 		5-day change 1st Jan Change
5,897 INR -0.16% Intraday chart for Info Edge (India) Limited +3.23% +14.72%
Apr. 09 Info Edge Limited Appoints Kapil Chaudhary as General Counsel, Legal, with Effect from April 10, 2024 CI
Mar. 05 Google agrees to restore deleted Indian apps, IT minister says RE

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 224,402 248,699 549,342 579,570 479,241 760,766 - -
Enterprise Value (EV) 1 209,086 235,908 519,700 549,415 449,086 719,277 710,447 697,986
P/E ratio 80.4 x 121 x 201 x 6.54 x 117 x 90.4 x 79.4 x 67.3 x
Yield 0.33% 0.39% 0.19% 0.29% 0.51% 0.41% 0.47% 0.53%
Capitalization / Revenue 20.4 x 19.5 x 50 x 37.1 x 22.2 x 31.7 x 27.8 x 23.9 x
EV / Revenue 19 x 18.5 x 47.3 x 35.2 x 20.8 x 29.9 x 25.9 x 21.9 x
EV / EBITDA 61.3 x 58.6 x 187 x 118 x 57.3 x 75.3 x 64.3 x 52.5 x
EV / FCF 84 x 84.8 x 188 x 78.4 x 61.5 x 123 x 75.4 x 62 x
FCF Yield 1.19% 1.18% 0.53% 1.28% 1.62% 0.81% 1.33% 1.61%
Price to Book 9.68 x 10.3 x 10.4 x 4.15 x 4.4 x 6.67 x 6.24 x 5.95 x
Nbr of stocks (in thousands) 121,789 122,208 128,334 128,523 128,705 129,012 - -
Reference price 2 1,843 2,035 4,281 4,509 3,724 5,897 5,897 5,897
Announcement Date 5/28/19 6/22/20 6/21/21 5/27/22 5/26/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 10,983 12,727 10,986 15,625 21,586 24,030 27,412 31,805
EBITDA 1 3,413 4,027 2,775 4,637 7,842 9,551 11,044 13,299
EBIT 1 3,210 3,614 2,339 4,237 7,395 9,085 10,611 12,830
Operating Margin 29.22% 28.39% 21.29% 27.12% 34.26% 37.81% 38.71% 40.34%
Earnings before Tax (EBT) 1 3,986 3,190 3,437 101,009 6,159 11,186 12,674 15,059
Net income 1 2,817 2,057 2,709 89,225 4,112 8,367 9,570 11,342
Net margin 25.65% 16.16% 24.66% 571.06% 19.05% 34.82% 34.91% 35.66%
EPS 2 22.93 16.75 21.32 689.2 31.81 65.23 74.24 87.64
Free Cash Flow 1 2,489 2,781 2,765 7,007 7,297 5,850 9,426 11,257
FCF margin 22.66% 21.85% 25.16% 44.84% 33.8% 24.34% 34.39% 35.39%
FCF Conversion (EBITDA) 72.91% 69.06% 99.62% 151.09% 93.05% 61.25% 85.35% 84.65%
FCF Conversion (Net income) 88.34% 135.24% 102.04% 7.85% 177.46% 69.91% 98.49% 99.25%
Dividend per Share 2 6.000 8.000 8.000 13.00 19.00 24.34 27.97 31.33
Announcement Date 5/28/19 6/22/20 6/21/21 5/27/22 5/26/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 2,723 2,900 3,197 3,517 4,033 4,555 5,077 5,318 5,552 5,640 5,843 5,943 6,032 6,087 5,739
EBITDA 1 681.8 532 996.9 1,063 1,121 1,280 1,631 1,840 2,168 2,203 2,266 2,138 2,387 2,401 -
EBIT 1 572.4 426.3 893.7 963.9 1,024 1,183 1,532 1,735 2,053 2,074 2,113 2,210 2,310 2,352 -
Operating Margin 21.02% 14.7% 27.95% 27.41% 25.39% 25.98% 30.19% 32.63% 36.99% 36.77% 36.16% 37.18% 38.3% 38.63% -
Earnings before Tax (EBT) 1 874.5 786.9 1,290 94,330 3,617 1,595 1,942 2,225 -319.8 2,313 2,667 2,410 2,777 2,807 -
Net income 1 698.7 666.9 1,010 83,557 3,291 1,207 1,484 1,681 -842.6 1,789 1,999 1,925 2,198 2,121 -
Net margin 25.66% 22.99% 31.58% 2,375.95% 81.61% 26.5% 29.24% 31.61% -15.18% 31.73% 34.21% 32.39% 36.44% 34.84% -
EPS 2 5.400 5.160 7.800 643.6 25.41 9.320 11.48 12.98 -6.540 13.82 15.44 14.39 15.82 16.10 -
Dividend per Share 2 - - - - - - - - - - - - 27.30 - -
Announcement Date 2/12/21 6/21/21 8/14/21 11/14/21 1/28/22 5/27/22 8/12/22 11/11/22 2/10/23 5/26/23 8/11/23 - - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 15,316 12,791 29,642 30,155 30,155 41,489 50,319 62,781
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 2,489 2,781 2,765 7,007 7,297 5,850 9,426 11,257
ROE (net income / shareholders' equity) 13.8% 8.65% 7.82% 4.99% 4.84% 7.28% 7.46% 8.42%
ROA (Net income/ Total Assets) 11% 6.8% 6.5% 4.3% 4.14% 5.42% 5.62% 6.4%
Assets 1 25,691 30,260 41,694 2,073,612 99,250 154,446 170,196 177,203
Book Value Per Share 2 190.0 198.0 412.0 1,086 846.0 885.0 945.0 991.0
Cash Flow per Share 2 20.40 - 22.40 56.00 60.90 68.90 83.40 -
Capex 1 268 240 83.3 241 578 583 720 802
Capex / Sales 2.44% 1.89% 0.76% 1.54% 2.68% 2.43% 2.63% 2.52%
Announcement Date 5/28/19 6/22/20 6/21/21 5/27/22 5/26/23 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Info Edge (India) Limited

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Internet Services

1st Jan change Capi.
INFO EDGE (INDIA) LIMITED Stock Info Edge (India) Limited
+14.72% 9.12B
TENCENT HOLDINGS LIMITED Stock Tencent Holdings Limited
+18.66% 414B
NETFLIX, INC. Stock Netflix, Inc.
+15.27% 242B
UBER TECHNOLOGIES, INC. Stock Uber Technologies, Inc.
+12.15% 144B
AIRBNB, INC. Stock Airbnb, Inc.
+20.63% 104B
PROSUS N.V. Stock Prosus N.V.
+17.19% 83.87B
SPOTIFY TECHNOLOGY S.A. Stock Spotify Technology S.A.
+54.11% 57.64B
DOORDASH, INC. Stock DoorDash, Inc.
+33.59% 53.37B
COSTAR GROUP, INC. Stock CoStar Group, Inc.
+6.02% 37.83B
NASPERS LIMITED Stock Naspers Limited
+15.88% 32.51B
Other Internet Services
  1. Stock Market
  2. Equities
  3. NAUKRI Stock
  4. Financials Info Edge (India) Limited