Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
1.8 NOK | 0.00% | +1.69% | +3.15% |
Feb. 08 | Instabank ASA Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 | CI |
Feb. 07 | Instabank ASA Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 296.1 | 562.2 | 678.6 | 607.1 | 660.1 | 680.9 | - |
Enterprise Value (EV) 1 | 296.1 | 562.2 | 678.6 | 607.1 | 660.1 | 680.9 | 680.9 |
P/E ratio | 7.42 x | 13 x | 8.16 x | 7.3 x | 6.98 x | 8.17 x | 5.69 x |
Yield | - | - | - | - | - | 5.56% | 5.56% |
Capitalization / Revenue | 1.22 x | 2.14 x | 2.11 x | 1.7 x | 1.5 x | 1.48 x | 1.31 x |
EV / Revenue | 1.22 x | 2.14 x | 2.11 x | 1.7 x | 1.5 x | 1.48 x | 1.31 x |
EV / EBITDA | - | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | 0.52 x | 1.04 x | 1.02 x | 0.77 x | 0.7 x | 0.72 x | 0.66 x |
Nbr of stocks (in thousands) | 332,642 | 332,642 | 332,642 | 332,642 | 378,262 | 378,262 | - |
Reference price 2 | 0.8900 | 1.690 | 2.040 | 1.825 | 1.745 | 1.800 | 1.800 |
Announcement Date | 2/11/20 | 2/10/21 | 2/10/22 | 2/8/23 | 2/8/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 242.1 | 263.1 | 321.1 | 357.6 | 441.1 | 461.2 | 521 |
EBITDA | - | - | - | - | - | - | - |
EBIT 1 | 126.5 | 149.9 | 193.1 | - | 275 | 288 | 344 |
Operating Margin | 52.25% | 56.98% | 60.12% | - | 62.34% | 62.44% | 66.02% |
Earnings before Tax (EBT) 1 | 54.97 | 57.01 | 112.2 | 103.3 | 131.2 | 121.3 | 169.3 |
Net income 1 | 41.24 | 42.68 | 83.45 | 82.24 | 100.9 | 83.39 | 119.7 |
Net margin | 17.03% | 16.22% | 25.99% | 23% | 22.87% | 18.08% | 22.97% |
EPS 2 | 0.1200 | 0.1300 | 0.2500 | 0.2500 | 0.2500 | 0.2204 | 0.3164 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share 2 | - | - | - | - | - | 0.1000 | 0.1000 |
Announcement Date | 2/11/20 | 2/10/21 | 2/10/22 | 2/8/23 | 2/8/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 86.19 | 89.76 | 85.38 | - | 86.23 | 98 | 100.8 | 102.8 | 112.4 | 125.1 | 109 | 112 | 118 | 123 |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT 1 | 53.01 | 57.9 | 45.67 | - | 48.22 | - | 62.41 | 63.03 | - | 79.39 | 66 | 69 | 74 | 79 |
Operating Margin | 61.51% | 64.51% | 53.49% | - | 55.92% | - | 61.94% | 61.33% | - | 63.47% | 60.55% | 61.61% | 62.71% | 64.23% |
Earnings before Tax (EBT) 1 | 32.55 | 34.88 | 25.2 | - | 24.56 | 29.88 | 31.56 | 30.1 | 36.77 | 32.8 | 26.22 | 28.31 | 31.42 | 35.36 |
Net income 1 | 24.4 | 25.48 | 20.65 | 17.77 | 18.42 | 25.4 | 23.67 | 23.85 | 28.18 | 25.17 | 17.75 | 19.33 | 21.67 | 24.64 |
Net margin | 28.32% | 28.39% | 24.18% | - | 21.36% | 25.92% | 23.49% | 23.2% | 25.06% | 20.12% | 16.28% | 17.26% | 18.37% | 20.03% |
EPS 2 | 0.0700 | 0.0800 | 0.0600 | 0.1200 | 0.1700 | 0.0800 | 0.0700 | 0.0500 | - | 0.0600 | 0.0469 | 0.0511 | 0.0573 | 0.0651 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 11/5/21 | 2/10/22 | 5/6/22 | 8/11/22 | 11/3/22 | 2/8/23 | 4/26/23 | 8/10/23 | 11/2/23 | 2/8/24 | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 7.84% | 7.41% | 14.4% | 11.3% | 11.6% | 9.2% | 12.1% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share 2 | 1.710 | 1.630 | 2.000 | 2.360 | 2.510 | 2.510 | 2.720 |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - |
Announcement Date | 2/11/20 | 2/10/21 | 2/10/22 | 2/8/23 | 2/8/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+3.15% | 61.93M | |
+16.61% | 208B | |
+4.26% | 74.42B | |
+8.64% | 55.3B | |
+3.27% | 48.03B | |
+25.00% | 45B | |
+11.66% | 36.77B | |
-16.09% | 35.19B | |
-96.60% | 32.25B | |
+7.28% | 25.3B |
- Stock Market
- Equities
- INSTA Stock
- Financials Instabank ASA