Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.53 CAD | -.--% | -.--% | +51.43% |
2023 | React Gaming Group Inc. Appoints Normand Bellemare to its Board of Directors | CI |
2023 | React Gaming Group Inc. announced that it expects to receive CAD 4 million in funding | CI |
Valuation
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Capitalization 1 | 4.419 | 1.994 | 0.8521 | 8.594 | 32.11 | 40.5 |
Enterprise Value (EV) 1 | 4.541 | 2.138 | 0.9749 | 8.384 | 32.23 | 37.92 |
P/E ratio | -3.76 x | -2.05 x | -0.84 x | -10.8 x | -22.5 x | -6.91 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 4.95 x | 2.44 x | 1.41 x | 16.9 x | 223 x | 319 x |
EV / Revenue | 5.09 x | 2.62 x | 1.61 x | 16.5 x | 224 x | 298 x |
EV / EBITDA | -7.68 x | -3.4 x | -1.17 x | -8 x | -28.6 x | -7.37 x |
EV / FCF | -16.9 x | 9.88 x | -3.84 x | -5.53 x | -40.5 x | -16.5 x |
FCF Yield | -5.92% | 10.1% | -26.1% | -18.1% | -2.47% | -6.05% |
Price to Book | 5.39 x | -12.7 x | -1.12 x | 18.4 x | 170 x | 13.1 x |
Nbr of stocks (in thousands) | 40,174 | 39,881 | 42,605 | 68,755 | 91,754 | 130,657 |
Reference price 2 | 0.1100 | 0.0500 | 0.0200 | 0.1250 | 0.3500 | 0.3100 |
Announcement Date | 5/1/17 | 5/22/18 | 4/30/19 | 7/15/20 | 5/21/21 | 5/2/22 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Net sales 1 | 0.8921 | 0.8169 | 0.6038 | 0.5091 | 0.1438 | 0.1271 |
EBITDA 1 | -0.5914 | -0.629 | -0.8344 | -1.048 | -1.125 | -5.147 |
EBIT 1 | -0.6789 | -0.6985 | -0.8913 | -1.063 | -1.139 | -5.166 |
Operating Margin | -76.1% | -85.5% | -147.63% | -208.71% | -792.1% | -4,065.67% |
Earnings before Tax (EBT) 1 | -0.7986 | -0.7238 | -1.006 | -0.5846 | -1.106 | -5.183 |
Net income 1 | -1.049 | -0.9738 | -1.006 | -0.5846 | -1.106 | -5.183 |
Net margin | -117.55% | -119.2% | -166.62% | -114.83% | -768.89% | -4,079.29% |
EPS 2 | -0.0293 | -0.0244 | -0.0239 | -0.0116 | -0.0156 | -0.0449 |
Free Cash Flow 1 | -0.2688 | 0.2164 | -0.254 | -1.516 | -0.7962 | -2.292 |
FCF margin | -30.13% | 26.49% | -42.08% | -297.74% | -553.62% | -1,804.05% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 5/1/17 | 5/22/18 | 4/30/19 | 7/15/20 | 5/21/21 | 5/2/22 |
Balance Sheet Analysis
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.12 | 0.14 | 0.12 | - | 0.12 | - |
Net Cash position 1 | - | - | - | 0.21 | - | 2.59 |
Leverage (Debt/EBITDA) | -0.2055 x | -0.2292 x | -0.1472 x | - | -0.1036 x | - |
Free Cash Flow 1 | -0.27 | 0.22 | -0.25 | -1.52 | -0.8 | -2.29 |
ROE (net income / shareholders' equity) | -95.3% | -297% | 219% | 397% | -337% | -305% |
ROA (Net income/ Total Assets) | -21.8% | -33.1% | -81.6% | -93.3% | -68.4% | -42% |
Assets 1 | 4.821 | 2.94 | 1.232 | 0.6265 | 1.616 | 12.35 |
Book Value Per Share 2 | 0.0200 | -0 | -0.0200 | 0.0100 | 0 | 0.0200 |
Cash Flow per Share 2 | 0 | - | 0 | 0.0100 | 0 | 0.0200 |
Capex 1 | 0.15 | - | - | 0.01 | 0 | 0.05 |
Capex / Sales | 17.17% | - | - | 2.73% | 3.35% | 35.86% |
Announcement Date | 5/1/17 | 5/22/18 | 4/30/19 | 7/15/20 | 5/21/21 | 5/2/22 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+8.14% | 3,022B | |
+4.28% | 81.91B | |
+3.40% | 76.64B | |
-16.54% | 52.31B | |
+35.85% | 51.96B | |
-22.85% | 47.77B | |
+23.11% | 43.3B | |
+64.59% | 38.29B | |
-14.17% | 25.1B |
- Stock Market
- Equities
- RGG.H Stock
- ITM Stock
- Financials Intema Solutions Inc.