Financials International Zeolite Corp.

Equities

IZ

CA4605821095

Commodity Chemicals

Market Closed - Toronto S.E. 02:05:18 2024-04-26 pm EDT 5-day change 1st Jan Change
0.055 CAD 0.00% Intraday chart for International Zeolite Corp. -8.33% +22.22%

Valuation

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Capitalization 1 10.42 4.031 1.649 6.907 5.16 3.817
Enterprise Value (EV) 1 10.5 4.755 2.6 7.903 6.003 5.38
P/E ratio -7.25 x -4.4 x -6.27 x -8.8 x -6.03 x -2.14 x
Yield - - - - - -
Capitalization / Revenue 26.2 x 5.79 x 2.6 x 13.5 x 7.66 x 6.19 x
EV / Revenue 26.4 x 6.82 x 4.1 x 15.5 x 8.91 x 8.73 x
EV / EBITDA - - - - - -4,844,337 x
EV / FCF -43.3 x -15.2 x -11 x 60.5 x 134 x -12.6 x
FCF Yield -2.31% -6.58% -9.09% 1.65% 0.75% -7.94%
Price to Book 10.9 x 13.4 x 18.2 x -24.7 x -10.5 x -2.2 x
Nbr of stocks (in thousands) 36,549 36,649 36,649 38,369 41,277 42,407
Reference price 2 0.2850 0.1100 0.0450 0.1800 0.1250 0.0900
Announcement Date 12/11/18 10/11/19 9/30/20 10/27/21 10/27/22 10/23/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net sales 1 0.3975 0.6967 0.6348 0.5109 0.674 0.6165
EBITDA - - - - - -1.111
EBIT 1 -1.136 -0.8862 -0.3895 -0.6495 -0.7006 -1.114
Operating Margin -285.84% -127.2% -61.36% -127.12% -103.95% -180.66%
Earnings before Tax (EBT) 1 -1.337 -0.9156 -0.2629 -0.7537 -0.8302 -1.759
Net income 1 -1.337 -0.9156 -0.2629 -0.7537 -0.8302 -1.759
Net margin -336.41% -131.42% -41.42% -147.51% -123.17% -285.32%
EPS 2 -0.0393 -0.0250 -0.007173 -0.0204 -0.0207 -0.0421
Free Cash Flow 1 -0.2424 -0.3127 -0.2363 0.1307 0.0447 -0.427
FCF margin -60.99% -44.88% -37.23% 25.58% 6.64% -69.25%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 12/11/18 10/11/19 9/30/20 10/27/21 10/27/22 10/23/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 0.08 0.72 0.95 1 0.84 1.56
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -1.408 x
Free Cash Flow 1 -0.24 -0.31 -0.24 0.13 0.04 -0.43
ROE (net income / shareholders' equity) -238% -146% -134% 799% 215% 158%
ROA (Net income/ Total Assets) -49% -33.9% -18.1% -31.6% -31.9% -57.4%
Assets 1 2.73 2.699 1.453 2.384 2.604 3.062
Book Value Per Share 2 0.0300 0.0100 0 -0.0100 -0.0100 -0.0400
Cash Flow per Share 2 0.0200 0 0 0 0.0100 0
Capex 1 0.03 0.03 0.01 0.01 0.01 0.14
Capex / Sales 7.51% 4.67% 0.98% 1.48% 1.53% 22.69%
Announcement Date 12/11/18 10/11/19 9/30/20 10/27/21 10/27/22 10/23/23
1CAD in Million2CAD
Estimates
  1. Stock Market
  2. Equities
  3. IZ Stock
  4. Financials International Zeolite Corp.