|
Market Closed -
CBOE
11:30:00 2026-09-25 am EDT
|
5-day change | 1st Jan Change | ||
| 30.38 EUR | -1.17% |
|
+4.98% | +26.43% |
| Sep. 17 | How TikTok is Reshaping the Perfume Business | MT |
| Sep. 11 | Inflation Has Wall Street Cornered |  |
Company Valuation: Interparfums
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,190 | 3,481 | 3,482 | 3,098 | 2,107 | 2,667 | - | - |
| Change | - | -16.92% | 0.02% | -11.01% | -32% | 26.6% | - | - |
| Enterprise Value (EV) 1 | 4,057 | 3,392 | 3,427 | 3,041 | 2,044 | 2,575 | 2,563 | 2,537 |
| Change | - | -16.39% | 1.02% | -11.26% | -32.8% | 25.98% | -0.46% | -1.01% |
| P/E | 56.5x | 33.5x | 28x | 22.8x | 16x | 22.7x | 21.4x | 19.6x |
| PBR | 7.74x | - | 5.2x | 4.45x | 2.76x | 3.39x | 3.32x | 3.11x |
| PEG | - | 0.8x | 1.5x | 2.43x | -5.51x | -2.1x | 3.75x | 2.15x |
| Capitalization / Revenue | 7.47x | 4.93x | 4.36x | 3.52x | 2.34x | 3.1x | 2.85x | 2.67x |
| EV / Revenue | 7.23x | 4.8x | 4.29x | 3.45x | 2.27x | 3x | 2.74x | 2.54x |
| EV / EBITDA | 35.6x | 21.3x | 18.2x | 15.2x | 9.93x | 14.4x | 13.5x | 12.4x |
| EV / EBIT | 41x | 25.7x | 20.7x | 17.1x | 11.7x | 16.4x | 15.3x | 13.8x |
| EV / FCF | -102x | 64.7x | 96.8x | 34.2x | 16x | 21.3x | 20.6x | 18.1x |
| FCF Yield | -0.98% | 1.55% | 1.03% | 2.92% | 6.24% | 4.7% | 4.85% | 5.52% |
| Dividend per Share 2 | 0.6115 | 0.7513 | 0.9052 | 0.9957 | 1 | 0.9984 | 1.071 | 1.148 |
| Rate of return | 1.28% | 1.89% | 2.28% | 2.82% | 4.16% | 3.29% | 3.52% | 3.78% |
| EPS 2 | 0.8456 | 1.188 | 1.417 | 1.55 | 1.505 | 1.341 | 1.417 | 1.546 |
| Distribution rate | 72.3% | 63.3% | 63.9% | 64.2% | 66.5% | 74.5% | 75.5% | 74.2% |
| Net sales 1 | 560.8 | 706.6 | 798.5 | 880.5 | 899.4 | 859.4 | 936.7 | 998.2 |
| EBITDA 1 | 114.1 | 159 | 188 | 200.5 | 205.9 | 179.2 | 189.4 | 204.8 |
| EBIT 1 | 98.89 | 131.8 | 165.6 | 178 | 175.2 | 156.9 | 167.4 | 183.4 |
| Net income 1 | 71.1 | 99.52 | 118.7 | 129.9 | 126.6 | 114.8 | 120.3 | 134.3 |
| Net Debt 1 | -132.2 | -88.73 | -54.73 | -57.21 | -63.27 | -92.79 | -104.5 | -130.5 |
| Reference price 2 | 47.81 | 39.78 | 39.67 | 35.32 | 24.02 | 30.38 | 30.38 | 30.38 |
| Nbr of stocks (in thousands) | 87,631 | 87,499 | 87,767 | 87,709 | 87,716 | 87,799 | - | - |
| Announcement Date | 3/2/22 | 3/1/23 | 3/22/24 | 3/27/25 | 2/25/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.3x | 4.5x | 18.6x | 2.03% | 232B | |
| 52.11x | 7.44x | 28.58x | 0.3% | 45.86B | |
| 23.81x | 4.33x | 16.84x | 1.43% | 10.16B | |
| 31.47x | 1.59x | 11.81x | 1.74% | 8.89B | |
| 23.96x | 1.7x | 10.94x | 1.14% | 6.46B | |
| 53.21x | 3.25x | 15.83x | -.--% | 5.87B | |
| 24.14x | 2.44x | 13.11x | 2.71% | 3.78B | |
| 11.86x | 1.44x | 8.05x | 3.42% | 3.29B | |
| 22.66x | 3x | 14.37x | 3.29% | 3.04B | |
| Average | 30.28x | 3.30x | 15.35x | 1.78% | 35.45B | |
| Weighted average by Cap. | 32.50x | 4.69x | 19.37x | 1.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ITP Stock
- ITPp Stock
- Valuation Interparfums
Select your edition
All financial news and data tailored to specific country editions
