Stock IXU IXUP LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials IXUP Limited

Equities

IXU

AU000000IXU6

Software

Market Closed - Australian S.E.
Other stock markets
 02:10:44 2024-04-26 am EDT 		5-day change 1st Jan Change
0.015 AUD 0.00% Intraday chart for IXUP Limited +7.14% -54.55%
Apr. 04 IXUP Raises AU$4.1 Million from Entitlement Offer MT
Mar. 11 IXUP Seeks to Raise AU$4 Million for Debt Payment, Growth Initiatives MT

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 44.36 11.09 2.897 133.8 40.59 54.88
Enterprise Value (EV) 1 36.74 8.836 1.382 129 35.71 56.01
P/E ratio -3.98 x -1.68 x -0.67 x -21.6 x -2.82 x -1.98 x
Yield - - - - - -
Capitalization / Revenue 370 x 70 x 32.7 x 7,986 x 41.5 x 43.7 x
EV / Revenue 306 x 55.7 x 15.6 x 7,702 x 36.5 x 44.6 x
EV / EBITDA -6.96 x -1.34 x -0.35 x -23.2 x -2.74 x -4.27 x
EV / FCF 314 x -2.9 x -0.58 x -30.2 x -4.37 x -10.6 x
FCF Yield 0.32% -34.5% -172% -3.31% -22.9% -9.44%
Price to Book 5.76 x 7.02 x 2.42 x 18.8 x 1.98 x 27.7 x
Nbr of stocks (in thousands) 158,444 158,444 222,840 703,996 902,076 1,035,493
Reference price 2 0.2800 0.0700 0.0130 0.1900 0.0450 0.0530
Announcement Date 9/28/18 8/29/19 8/31/20 8/27/21 10/2/22 9/22/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 0.12 0.1585 0.0885 0.0168 0.9772 1.256
EBITDA 1 -5.278 -6.606 -3.96 -5.566 -13.03 -13.13
EBIT 1 -5.351 -6.698 -3.995 -5.623 -13.65 -13.7
Operating Margin -4,459.32% -4,225.9% -4,514.04% -33,572.02% -1,396.96% -1,090.75%
Earnings before Tax (EBT) 1 -9.142 -6.589 -3.775 -5.425 -13.66 -26.9
Net income 1 -8.679 -6.589 -3.775 -5.425 -13.66 -26.56
Net margin -7,232.88% -4,156.89% -4,265.53% -32,386.78% -1,398.18% -2,114.48%
EPS 2 -0.0704 -0.0416 -0.0193 -0.008800 -0.0159 -0.0268
Free Cash Flow 1 0.1169 -3.044 -2.372 -4.268 -8.163 -5.288
FCF margin 97.44% -1,920.78% -2,680.16% -25,478.88% -835.41% -420.97%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/28/18 8/29/19 8/31/20 8/27/21 10/2/22 9/22/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - 1.13
Net Cash position 1 7.63 2.26 1.51 4.75 4.89 -
Leverage (Debt/EBITDA) - - - - - -0.0864 x
Free Cash Flow 1 0.12 -3.04 -2.37 -4.27 -8.16 -5.29
ROE (net income / shareholders' equity) -315% -142% -272% -130% -98.8% -236%
ROA (Net income/ Total Assets) -60.9% -76.7% -122% -70.1% -51.6% -53.3%
Assets 1 14.24 8.586 3.101 7.741 26.46 49.8
Book Value Per Share 2 0.0500 0.0100 0.0100 0.0100 0.0200 0
Cash Flow per Share 2 0.0100 0.0100 0.0100 0.0100 0.0100 0
Capex 1 0.09 0.09 0.01 0.03 0.03 0.04
Capex / Sales 73.62% 59.83% 7.07% 160.98% 2.89% 3.46%
Announcement Date 9/28/18 8/29/19 8/31/20 8/27/21 10/2/22 9/22/23
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Security Software

1st Jan change Capi.
IXUP LIMITED Stock IXUP Limited
-54.55% 14.72M
PALO ALTO NETWORKS, INC. Stock Palo Alto Networks, Inc.
-1.17% 94.04B
FORTINET, INC. Stock Fortinet, Inc.
+9.65% 48.97B
CHECK POINT SOFTWARE TECHNOLOGIES LTD. Stock Check Point Software Technologies Ltd.
-1.04% 17.07B
GEN DIGITAL INC. Stock Gen Digital Inc.
-9.60% 13.14B
CYBERARK SOFTWARE LTD. Stock CyberArk Software Ltd.
+10.75% 10.26B
DARKTRACE PLC Stock Darktrace plc
+64.17% 4.83B
SANGFOR TECHNOLOGIES INC. Stock Sangfor Technologies Inc.
-24.96% 3.12B
BLACKBERRY LIMITED Stock BlackBerry Limited
-17.66% 1.67B
HANGZHOU DPTECH TECHNOLOGIES CO.,LTD. Stock Hangzhou DPtech Technologies Co.,Ltd.
-10.28% 1.16B
Security Software
  1. Stock Market
  2. Equities
  3. IXU Stock
  4. Financials IXUP Limited