Financials Jainco Projects (India) Limited
Equities
JAINCO
INE966C01010
Investment Management & Fund Operators
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
5.15 INR | -1.15% | 0.00% | +27.16% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 18.8 | 5.1 | 4.8 | 17.3 | 88 | 33.1 |
Enterprise Value (EV) 1 | 84.77 | 70.94 | 70.35 | 82.86 | 153.4 | 98.45 |
P/E ratio | 313 x | 2,550 x | 267 x | 1,442 x | 880 x | 460 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.67 x | 5.68 x | 11.4 x | 16.3 x | 27.9 x | 10.2 x |
EV / Revenue | 3.02 x | 79 x | 168 x | 77.9 x | 48.7 x | 30.3 x |
EV / EBITDA | -23.9 x | -19.4 x | -90.7 x | 438 x | 167 x | 56 x |
EV / FCF | 9.23 x | -6.4 x | -1,425 x | -2,138 x | -204 x | 172 x |
FCF Yield | 10.8% | -15.6% | -0.07% | -0.05% | -0.49% | 0.58% |
Price to Book | 0.18 x | 0.05 x | 0.05 x | 0.16 x | 0.83 x | 0.31 x |
Nbr of stocks (in thousands) | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
Reference price 2 | 1.880 | 0.5100 | 0.4800 | 1.730 | 8.800 | 3.310 |
Announcement Date | 10/1/18 | 7/26/19 | 12/8/20 | 9/8/21 | 9/7/22 | 9/2/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 28.08 | 0.898 | 0.42 | 1.064 | 3.151 | 3.244 |
EBITDA 1 | -3.548 | -3.658 | -0.776 | 0.189 | 0.921 | 1.758 |
EBIT 1 | -4.168 | -3.897 | -0.927 | 0.045 | 0.13 | 0.967 |
Operating Margin | -14.84% | -433.96% | -220.71% | 4.23% | 4.13% | 29.81% |
Earnings before Tax (EBT) 1 | 0.08 | 0.017 | 0.027 | 0.018 | 0.129 | 0.103 |
Net income 1 | 0.06 | 0.002 | 0.018 | 0.012 | 0.109 | 0.072 |
Net margin | 0.21% | 0.22% | 4.29% | 1.13% | 3.46% | 2.22% |
EPS 2 | 0.006000 | 0.000200 | 0.001800 | 0.001200 | 0.0100 | 0.007200 |
Free Cash Flow 1 | 9.184 | -11.08 | -0.0494 | -0.0388 | -0.7528 | 0.572 |
FCF margin | 32.7% | -1,233.87% | -11.76% | -3.64% | -23.89% | 17.63% |
FCF Conversion (EBITDA) | - | - | - | - | - | 32.54% |
FCF Conversion (Net income) | 15,305.83% | - | - | - | - | 794.44% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 10/1/18 | 7/26/19 | 12/8/20 | 9/8/21 | 9/7/22 | 9/2/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 66 | 65.8 | 65.6 | 65.6 | 65.4 | 65.4 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -18.59 x | -18 x | -84.47 x | 346.9 x | 70.96 x | 37.17 x |
Free Cash Flow 1 | 9.18 | -11.1 | -0.05 | -0.04 | -0.75 | 0.57 |
ROE (net income / shareholders' equity) | 0.06% | 0% | 0.02% | 0.01% | 0.1% | 0.07% |
ROA (Net income/ Total Assets) | -0.84% | -0.98% | -0.27% | 0.02% | 0.05% | 0.34% |
Assets 1 | -7.126 | -0.2043 | -6.598 | 75.95 | 241.2 | 21.25 |
Book Value Per Share 2 | 10.60 | 10.60 | 10.60 | 10.60 | 10.60 | 10.60 |
Cash Flow per Share 2 | 0.0200 | 0.0200 | 0.0300 | 0.0300 | 0.0200 | 0.0300 |
Capex 1 | 2.11 | 3.21 | 0.03 | 0.09 | - | - |
Capex / Sales | 7.52% | 357.35% | 6.9% | 8.36% | - | - |
Announcement Date | 10/1/18 | 7/26/19 | 12/8/20 | 9/8/21 | 9/7/22 | 9/2/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+27.16% | 624K | |
-6.22% | 113B | |
+20.42% | 63.11B | |
+5.53% | 62.22B | |
+10.14% | 42.87B | |
+9.61% | 41.47B | |
+19.29% | 34.8B | |
+4.08% | 25.03B | |
-4.48% | 22.31B | |
+2.24% | 18.91B |
- Stock Market
- Equities
- JAINCO Stock
- Financials Jainco Projects (India) Limited