Market Closed -
Euronext Lisbonne
11:35:19 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
19.03
EUR
|
+2.15%
|
|
+7.03%
|
-17.40%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
9,216
|
8,685
|
12,632
|
12,682
|
14,479
|
11,959
|
-
|
-
|
Enterprise Value (EV)
1 |
11,403
|
10,437
|
13,952
|
14,042
|
16,576
|
14,427
|
14,314
|
14,289
|
P/E ratio
|
23.7
x
|
27.6
x
|
27.2
x
|
21.5
x
|
19.2
x
|
16.2
x
|
14.5
x
|
13.5
x
|
Yield
|
2.35%
|
2.08%
|
3.91%
|
-
|
2.84%
|
3.48%
|
3.97%
|
4.07%
|
Capitalization / Revenue
|
0.49
x
|
0.45
x
|
0.6
x
|
0.5
x
|
0.47
x
|
0.35
x
|
0.33
x
|
0.31
x
|
EV / Revenue
|
0.61
x
|
0.54
x
|
0.67
x
|
0.55
x
|
0.54
x
|
0.43
x
|
0.4
x
|
0.37
x
|
EV / EBITDA
|
7.94
x
|
7.33
x
|
8.8
x
|
7.57
x
|
7.65
x
|
6.24
x
|
5.72
x
|
5.35
x
|
EV / FCF
|
12.4
x
|
11.2
x
|
11.9
x
|
-
|
48
x
|
32
x
|
21.4
x
|
16
x
|
FCF Yield
|
8.04%
|
8.96%
|
8.4%
|
-
|
2.08%
|
3.12%
|
4.66%
|
6.25%
|
Price to Book
|
4.67
x
|
4.33
x
|
5.54
x
|
-
|
5.15
x
|
3.74
x
|
3.3
x
|
3.18
x
|
Nbr of stocks (in thousands)
|
628,434
|
628,434
|
628,434
|
628,434
|
628,434
|
628,434
|
-
|
-
|
Reference price
2 |
14.66
|
13.82
|
20.10
|
20.18
|
23.04
|
19.03
|
19.03
|
19.03
|
Announcement Date
|
2/20/20
|
3/3/21
|
3/9/22
|
3/22/23
|
3/6/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
18,638
|
19,293
|
20,889
|
25,385
|
30,608
|
33,913
|
36,223
|
38,338
|
EBITDA
1 |
1,437
|
1,423
|
1,585
|
1,854
|
2,168
|
2,313
|
2,504
|
2,673
|
EBIT
1 |
722
|
689
|
840
|
1,071
|
1,266
|
1,268
|
1,399
|
1,500
|
Operating Margin
|
3.87%
|
3.57%
|
4.02%
|
4.22%
|
4.14%
|
3.74%
|
3.86%
|
3.91%
|
Earnings before Tax (EBT)
1 |
549
|
459
|
652
|
814
|
1,012
|
1,016
|
1,142
|
1,216
|
Net income
1 |
390
|
312
|
463
|
590
|
756
|
737.1
|
828
|
899.4
|
Net margin
|
2.09%
|
1.62%
|
2.22%
|
2.32%
|
2.47%
|
2.17%
|
2.29%
|
2.35%
|
EPS
2 |
0.6200
|
0.5000
|
0.7400
|
0.9400
|
1.200
|
1.177
|
1.315
|
1.412
|
Free Cash Flow
1 |
916.6
|
935.2
|
1,172
|
-
|
345
|
450.7
|
667.7
|
892.6
|
FCF margin
|
4.92%
|
4.85%
|
5.61%
|
-
|
1.13%
|
1.33%
|
1.84%
|
2.33%
|
FCF Conversion (EBITDA)
|
63.78%
|
65.72%
|
73.94%
|
-
|
15.91%
|
19.49%
|
26.67%
|
33.4%
|
FCF Conversion (Net income)
|
235.02%
|
299.73%
|
253.13%
|
-
|
45.63%
|
61.14%
|
80.63%
|
99.24%
|
Dividend per Share
2 |
0.3450
|
0.2880
|
0.7850
|
-
|
0.6550
|
0.6616
|
0.7560
|
0.7738
|
Announcement Date
|
2/20/20
|
3/3/21
|
3/9/22
|
3/22/23
|
3/6/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
---|
Net sales
1 |
9,730
|
9,902
|
5,304
|
5,683
|
5,513
|
6,370
|
11,883
|
6,509
|
6,992
|
6,804
|
7,709
|
14,513
|
7,938
|
8,157
|
16,095
|
7,899
|
8,459
|
15,915
|
8,691
|
8,940
|
17,099
|
-
|
EBITDA
1 |
770
|
715
|
429
|
441
|
265
|
479
|
851
|
496
|
506
|
446
|
559
|
1,005
|
586
|
578
|
1,163
|
491.7
|
559.5
|
985
|
624.3
|
635.3
|
1,229
|
-
|
EBIT
1 |
446
|
343
|
244
|
252
|
182
|
284
|
466
|
301
|
305
|
239
|
337
|
-
|
355
|
335
|
690
|
239.7
|
310.6
|
507
|
368.1
|
363.5
|
701
|
-
|
Operating Margin
|
4.58%
|
3.46%
|
4.6%
|
4.43%
|
3.3%
|
4.46%
|
3.92%
|
4.62%
|
4.36%
|
3.51%
|
4.37%
|
-
|
4.47%
|
4.11%
|
4.29%
|
3.03%
|
3.67%
|
3.19%
|
4.24%
|
4.07%
|
4.1%
|
-
|
Earnings before Tax (EBT)
1 |
292
|
264
|
198
|
191
|
124
|
232
|
356
|
220
|
238
|
192
|
288
|
480
|
272
|
259
|
-
|
143
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
209
|
186
|
137
|
139
|
88
|
173
|
261
|
157
|
171
|
140
|
217
|
356
|
202
|
198
|
-
|
96.57
|
190.8
|
-
|
225.4
|
214.5
|
-
|
-
|
Net margin
|
2.15%
|
1.88%
|
2.58%
|
2.45%
|
1.6%
|
2.72%
|
2.2%
|
2.41%
|
2.45%
|
2.06%
|
2.81%
|
2.45%
|
2.54%
|
2.43%
|
-
|
1.22%
|
2.26%
|
-
|
2.59%
|
2.4%
|
-
|
-
|
EPS
2 |
0.3300
|
-
|
0.2200
|
0.2200
|
0.1400
|
0.2800
|
-
|
0.2500
|
0.2700
|
0.2200
|
0.3400
|
-
|
0.3200
|
0.3200
|
-
|
0.1426
|
0.3036
|
-
|
0.3586
|
0.3413
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.7850
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.6550
|
-
|
-
|
-
|
-
|
-
|
0.6942
|
-
|
-
|
Announcement Date
|
2/20/20
|
7/28/21
|
10/27/21
|
3/9/22
|
4/28/22
|
7/26/22
|
7/26/22
|
10/26/22
|
3/22/23
|
4/26/23
|
7/26/23
|
7/26/23
|
10/25/23
|
3/6/24
|
3/6/24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
2,187
|
1,752
|
1,320
|
1,360
|
2,097
|
2,468
|
2,355
|
2,329
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.522
x
|
1.231
x
|
0.8328
x
|
0.7335
x
|
0.9673
x
|
1.067
x
|
0.9406
x
|
0.8716
x
|
Free Cash Flow
1 |
917
|
935
|
1,172
|
-
|
345
|
451
|
668
|
893
|
ROE (net income / shareholders' equity)
|
20.8%
|
15.7%
|
21.6%
|
-
|
29.4%
|
25.3%
|
24.7%
|
24.8%
|
ROA (Net income/ Total Assets)
|
4.75%
|
3.43%
|
4.68%
|
-
|
5.78%
|
4.41%
|
4.55%
|
4.71%
|
Assets
1 |
8,211
|
9,092
|
9,898
|
-
|
13,071
|
16,717
|
18,210
|
19,111
|
Book Value Per Share
2 |
3.140
|
3.200
|
3.620
|
-
|
4.480
|
5.090
|
5.770
|
5.980
|
Cash Flow per Share
2 |
2.320
|
2.000
|
2.470
|
-
|
3.350
|
2.460
|
3.320
|
3.730
|
Capex
1 |
576
|
514
|
584
|
-
|
1,209
|
1,161
|
1,109
|
1,132
|
Capex / Sales
|
3.09%
|
2.66%
|
2.8%
|
-
|
3.95%
|
3.42%
|
3.06%
|
2.95%
|
Announcement Date
|
2/20/20
|
3/3/21
|
3/9/22
|
3/22/23
|
3/6/24
|
-
|
-
|
-
|
Last Close Price
19.03
EUR Average target price
23.34
EUR Spread / Average Target +22.64% Consensus |
1st Jan change
|
Capi.
|
---|
| -17.40% | 12.77B | | -7.21% | 38.45B | | +11.52% | 35.53B | | +9.36% | 33.86B | | +9.52% | 20.2B | | +1.92% | 14.29B | | -.--% | 11.82B | | +16.48% | 11.85B | | -3.89% | 11.75B | | -16.41% | 9.33B |
Supermarkets & Convenience Stores
|