Financials JHT Design Co.,Ltd.

Equities

603061

CNE100005ZR5

Semiconductors

End-of-day quote Shanghai S.E. 06:00:00 2024-05-30 pm EDT 5-day change 1st Jan Change
63.79 CNY +1.05% Intraday chart for JHT Design Co.,Ltd. +3.93% -32.84%

Valuation

Fiscal Period: December 2023 2024 2025
Capitalization 1 5,699 3,827 -
Enterprise Value (EV) 1 5,699 3,827 3,827
P/E ratio 64.6 x 32.2 x 23.2 x
Yield 0.19% - -
Capitalization / Revenue 16.4 x 8.32 x 6.77 x
EV / Revenue 16.4 x 8.32 x 6.77 x
EV / EBITDA - - -
EV / FCF - - -
FCF Yield - - -
Price to Book 4.07 x 2.38 x 2.16 x
Nbr of stocks (in thousands) 60,000 60,000 -
Reference price 2 94.98 63.79 63.79
Announcement Date 4/26/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025
Net sales 1 - 347.2 460 565
EBITDA - - - -
EBIT 1 - 92.79 138 193
Operating Margin - 26.72% 30% 34.16%
Earnings before Tax (EBT) 1 - 92.73 138 194
Net income 1 153.9 84.79 119 165
Net margin - 24.42% 25.87% 29.2%
EPS 2 3.420 1.470 1.980 2.750
Free Cash Flow - - - -
FCF margin - - - -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share 2 - 0.1770 - -
Announcement Date 3/1/23 4/26/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - - - -
ROE (net income / shareholders' equity) - 6.84% 7.7% 9.8%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share 2 - 23.30 26.80 29.50
Cash Flow per Share 2 - -0.8100 2.110 3.150
Capex 1 - 123 50 51
Capex / Sales - 35.38% 10.87% 9.03%
Announcement Date 3/1/23 4/26/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
63.79
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 603061 Stock
  4. Financials JHT Design Co.,Ltd.